Department of Financial Institutions
Last Updated: 04/04/2024
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2024 through March 2024
Department of Financial Institutions | Fiscal Year 2024 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 213 | 221 | 213 | 8 |
Statewide Totals | 213 | 221 | 213 | 8 |
Programs |
||||
Administration | 6,355 | 9,389 | 6,355 | 3,034 |
Banks | 3,095 | 4,833 | 3,095 | 1,739 |
Credit Unions | 2,616 | 4,092 | 2,616 | 1,476 |
Securities | 5,343 | 7,889 | 5,343 | 2,546 |
Consumer Services | 7,679 | 12,371 | 7,679 | 4,692 |
Total Programs | 25,088 | 38,575 | 25,088 | 13,487 |
Objects of Expenditures |
||||
Salaries and Wages | 15,183 | 21,997 | 15,183 | 6,813 |
Employee Benefits | 4,671 | 7,258 | 4,671 | 2,587 |
Professional Service Contracts | 681 | 1,400 | 681 | 719 |
Goods and Other Services | 3,010 | 5,356 | 3,010 | 2,346 |
Travel | 481 | 1,287 | 481 | 807 |
Capital Outlays | 416 | 253 | 416 | (162) |
Grants, Benefits & Client Services | 647 | 1,024 | 647 | 377 |
Total Objects of Expenditures | 25,088 | 38,575 | 25,088 | 13,487 |
Source of Funds |
||||
Other Funds Non-Appropriated | 25,088 | 38,575 | 25,088 | 13,487 |
Total Source of Funds | 25,088 | 38,575 | 25,088 | 13,487 |