You are here

Home » Budget » State budgets » Gov. Inslee's proposed 2019-21 budgets » Agency detail budgets » State Lottery Commission

State Lottery Commission

RCW 67.70

The State Lottery is composed of the State Lottery Commission and the Office of the Director. The commission adopts rules governing the operation of the lottery, which include but are not limited to, topics found in RCW 67.70.040(1)(a). The Office of the Director supervises and administers the operations of the State Lottery through the appointment of deputies, assistant directors, professional, technical, and clerical staff, and regulates the enforcement of the statutes and rules governing the state lottery.

Agency Mission

To offer games of chance with imagination and integrity to maximize contributions for the benefit of the people of Washington.
Request 1,164,028,000
Net change from current biennium 111,901,000 Increase
Percent change from current biennium 10.6% Increase

Operating Budget: Summary

Appropriated Funds

2017-19 Appropriations Appropriated Funds Expenditures
Amount Estimated Balance   2015-17 Actual 2017-19 Estimated 2019-21 Proposed
28,031,000 Lottery Administrative Account - State 28,496,029 28,031,000 29,879,000
28,031,000 Total Appropriated Funds 28,496,029 28,031,000 29,879,000

Non-Appropriated Funds

2017-19 Non-Appropriated Funds Expenditures
Amount Balance Non-Apropriated Funds 2015-17 Actual 2017-19 Estimated 2019-21 Proposed
Industrial Insurance Premium Refund - Nonappropriated 28,595
(108,987,000) Shared Game Lottery Account - Nonappropriated 133,242,348 108,987,000 135,965,000
(915,109,000) State Lottery Account - Nonappropriated 880,542,095 915,109,000 998,184,000
(1,024,096,000) Total Non-Appropriated Funds 1,013,813,037 1,024,096,000 1,134,149,000

Operating Budget: Program Summary

Program Title Actual Estimated Proposed
Actual Estimated Estimated Proposed Proposed
Annual Total 514,208,909 552,248,827 246,026,801 577,307,000 586,721,000

Operating Budget: Change from Preceding Biennium

Actual Estimated Proposed
Amount Percent Amount Percent Amount Percent
129,832,219 14.2% (244,033,439) (23.4%) 365,752,372 45.8%

Employment Summary

  Actual Estimated Proposed
  2016-17 Actual 2017-18 Estimated 2018-19 Estimated 2019-20 Proposed 2020-21 Proposed
FTE Staff Years 126.9 129.5 127.2 145.9 143.9