A001 - Washington's Lottery
Washington's Lottery generates revenue for various education, cultural, and community beneficiaries by earning profits from the sale of creative and entertaining Lottery products. Beneficiaries of Lottery profits include: the Washington Opportunity Pathways Account, the State General Fund, the Stadium and Exhibition Center Account (CenturyLink Field), the Economic Development Reserve Account, and the Problem Gambling Account.
| Account |
FY 2026 |
FY 2027 |
Biennium Total |
| FTE |
145.9 |
143.9 |
143.9 |
|
433 - Shared Game Lottery Account
|
| Non-Appropriated |
98,664,000 |
98,505,000 |
197,169,000 |
|
577 - State Lottery Account
|
| Non-Appropriated |
648,714,000 |
657,152,000 |
1,305,866,000 |
|
578 - Lottery Administrative Account
|
| State |
15,730,000 |
15,888,000 |
31,618,000 |
|
FY 2026 |
FY 2027 |
Biennium Total |
| FTES |
145.9 |
143.9 |
144.9 |
| GFS |
|
|
|
| Other |
763,108,000 |
771,545,000 |
1,534,653,000 |
| Totals |
763,108,000 |
771,545,000 |
1,534,653,000 |
View Additional Data
Total Distributions to all Beneficiaries
Total Distributions to Lottery Beneficiaries (in thousands of dollars)
| Biennium |
Period |
Actual |
Target |
| 2021-23 |
Q1 |
$54,746.00 |
$46,874.00 |
| 2021-23 |
Q2 |
$49,436.00 |
$46,874.00 |
| 2021-23 |
Q3 |
$51,197.00 |
$46,874.00 |
| 2021-23 |
Q4 |
$61,460.00 |
$46,874.00 |
| 2021-23 |
Q5 |
$52,531.00 |
$47,477.00 |
| 2021-23 |
Q6 |
$66,656.00 |
$47,477.00 |
| 2021-23 |
Q7 |
$70,370.00 |
$47,477.00 |
| 2021-23 |
Q8 |
$64,314.00 |
$47,477.00 |
| 2023-25 |
Q1 |
$70,429.00 |
$50,120.00 |
| 2023-25 |
Q2 |
$58,346.00 |
$50,120.00 |
| 2023-25 |
Q3 |
$61,550.00 |
$50,120.00 |
| 2023-25 |
Q4 |
$65,209.00 |
$58,987.00 |
| 2023-25 |
Q5 |
$44,701.00 |
$50,440.00 |
| 2023-25 |
Q6 |
$57,208.00 |
$50,440.00 |
| 2023-25 |
Q7 |
$53,912.00 |
$50,440.00 |
| 2023-25 |
Q8 |
$0.00 |
$59,307.00 |
| 2025-27 |
Q1 |
$0.00 |
$55,159.00 |
| 2025-27 |
Q2 |
$0.00 |
$55,159.00 |
| 2025-27 |
Q3 |
$0.00 |
$55,159.00 |
| 2025-27 |
Q4 |
$0.00 |
$55,159.00 |
| 2025-27 |
Q5 |
$0.00 |
$55,704.00 |
| 2025-27 |
Q6 |
$0.00 |
$55,704.00 |
| 2025-27 |
Q7 |
$0.00 |
$55,704.00 |
| 2025-27 |
Q8 |
$0.00 |
$55,704.00 |
General Fund Account - 001
Total Distributions to the General Fund Account (in thousands of dollars)
| Biennium |
Period |
Actual |
Target |
| 2021-23 |
Q1 |
$0.00 |
$0.00 |
| 2021-23 |
Q2 |
$0.00 |
$0.00 |
| 2021-23 |
Q3 |
$25,589.00 |
$0.00 |
| 2021-23 |
Q4 |
$8,058.00 |
$24,020.00 |
| 2021-23 |
Q5 |
$0.00 |
$0.00 |
| 2021-23 |
Q6 |
$0.00 |
$0.00 |
| 2021-23 |
Q7 |
$38,069.00 |
$0.00 |
| 2021-23 |
Q8 |
$7,408.00 |
$24,321.00 |
| 2023-25 |
Q1 |
$0.00 |
$0.00 |
| 2023-25 |
Q2 |
$781.00 |
$0.00 |
| 2023-25 |
Q3 |
$47,736.00 |
$0.00 |
| 2023-25 |
Q4 |
$9,678.00 |
$28,715.00 |
| 2023-25 |
Q5 |
$0.00 |
$0.00 |
| 2023-25 |
Q6 |
$0.00 |
$0.00 |
| 2023-25 |
Q7 |
$19,510.00 |
$0.00 |
| 2023-25 |
Q8 |
$0.00 |
$28,887.00 |
| 2025-27 |
Q1 |
$0.00 |
$0.00 |
| 2025-27 |
Q2 |
$0.00 |
$0.00 |
| 2025-27 |
Q3 |
$0.00 |
$0.00 |
| 2025-27 |
Q4 |
$0.00 |
$36,993.00 |
| 2025-27 |
Q5 |
$0.00 |
$0.00 |
| 2025-27 |
Q6 |
$0.00 |
$0.00 |
| 2025-27 |
Q7 |
$0.00 |
$0.00 |
| 2025-27 |
Q8 |
$0.00 |
$36,961.00 |
Total Sales - All Lottery Products
Total Sales - All Lottery Products (in thousands of dollars)
| Biennium |
Period |
Actual |
Target |
| 2021-23 |
Q1 |
$231,110.00 |
$201,229.00 |
| 2021-23 |
Q2 |
$229,443.00 |
$201,229.00 |
| 2021-23 |
Q3 |
$227,731.00 |
$201,229.00 |
| 2021-23 |
Q4 |
$219,402.00 |
$201,229.00 |
| 2021-23 |
Q5 |
$233,572.00 |
$203,539.00 |
| 2021-23 |
Q6 |
$268,561.00 |
$203,539.00 |
| 2021-23 |
Q7 |
$268,150.00 |
$203,539.00 |
| 2021-23 |
Q8 |
$233,164.00 |
$203,539.00 |
| 2023-25 |
Q1 |
$278,435.00 |
$229,679.00 |
| 2023-25 |
Q2 |
$258,042.00 |
$229,679.00 |
| 2023-25 |
Q3 |
$254,875.00 |
$229,679.00 |
| 2023-25 |
Q4 |
$237,603.00 |
$229,679.00 |
| 2023-25 |
Q5 |
$230,613.00 |
$230,694.00 |
| 2023-25 |
Q6 |
$249,056.00 |
$230,694.00 |
| 2023-25 |
Q7 |
$228,796.00 |
$230,694.00 |
| 2023-25 |
Q8 |
$0.00 |
$230,694.00 |
| 2025-27 |
Q1 |
$0.00 |
$248,374.00 |
| 2025-27 |
Q2 |
$0.00 |
$248,374.00 |
| 2025-27 |
Q3 |
$0.00 |
$248,374.00 |
| 2025-27 |
Q4 |
$0.00 |
$248,374.00 |
| 2025-27 |
Q5 |
$0.00 |
$251,004.00 |
| 2025-27 |
Q6 |
$0.00 |
$251,004.00 |
| 2025-27 |
Q7 |
$0.00 |
$251,004.00 |
| 2025-27 |
Q8 |
$0.00 |
$251,004.00 |
Washington Opportunity Pathways Account 17F
Total Distributions to the Washington Opportunity Pathways Account (in thousands of dollars)
| Biennium |
Period |
Actual |
Target |
| 2021-23 |
Q1 |
$53,644.00 |
$39,696.00 |
| 2021-23 |
Q2 |
$47,061.00 |
$39,696.00 |
| 2021-23 |
Q3 |
$24,709.00 |
$39,696.00 |
| 2021-23 |
Q4 |
$51,138.00 |
$39,696.00 |
| 2021-23 |
Q5 |
$49,959.00 |
$40,224.00 |
| 2021-23 |
Q6 |
$65,542.00 |
$40,224.00 |
| 2021-23 |
Q7 |
$30,425.00 |
$40,224.00 |
| 2021-23 |
Q8 |
$54,705.00 |
$40,224.00 |
| 2023-25 |
Q1 |
$68,370.00 |
$41,724.00 |
| 2023-25 |
Q2 |
$56,203.00 |
$41,724.00 |
| 2023-25 |
Q3 |
$11,677.00 |
$41,724.00 |
| 2023-25 |
Q4 |
$53,601.00 |
$50,591.00 |
| 2023-25 |
Q5 |
$42,925.00 |
$42,001.00 |
| 2023-25 |
Q6 |
$56,062.00 |
$42,001.00 |
| 2023-25 |
Q7 |
$32,775.00 |
$42,001.00 |
| 2023-25 |
Q8 |
$0.00 |
$50,868.00 |
| 2025-27 |
Q1 |
$0.00 |
$53,470.00 |
| 2025-27 |
Q2 |
$0.00 |
$53,470.00 |
| 2025-27 |
Q3 |
$0.00 |
$23,470.00 |
| 2025-27 |
Q4 |
$0.00 |
$58,077.00 |
| 2025-27 |
Q5 |
$0.00 |
$54,014.00 |
| 2025-27 |
Q6 |
$0.00 |
$54,014.00 |
| 2025-27 |
Q7 |
$0.00 |
$24,014.00 |
| 2025-27 |
Q8 |
$0.00 |
$58,653.00 |
Expected Results
Washington's Lottery expects to meet or exceed contribution targets based on Lottery's most current Pro-Forma and revenue forecast. This is updated periodically throughout the biennium.
