300 - Department of Social and Health Services
Last Updated: 01/16/2026
Through January 2026
| Auth Code | Fund | Reapprop | Provisos | Current Biennium Appropriation | Budgeted Cost of Work (Allotted) | Actual Cost of Work | Outstanding Contracting Balance (Encumbered) | Total Dollars Obligated | Percent Obligated | Percent Expended | Biennium to Date Variance (Allotted - Actuals) | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| This Month | Biennium to Date | This Month | Biennium to Date | ||||||||||
| Capital Suspense State | |||||||||||||
| Z41 | 057 | N | N | 20 | 964,926 | 964,946 | (20) | ||||||
| 30000415 - Fircrest School: Back-Up Power & Electrical Feeders | |||||||||||||
| T59 | 057 | Y | N | 273,000 | 273,000 | 10,056 | 251,399 | 261,455 | 95.77% | 3.68% | 262,944 | ||
| 30000468 - Eastern State Hospital: New Boiler Plant | |||||||||||||
| A00 | 057 | Y | N | 255,000 | 170,004 | 170,004 | |||||||
| 30002238 - Lakeland Village: Code Required Campus Infrastructure Upgrades | |||||||||||||
| D00 | 057 | Y | N | 2,483,367 | 1,275,109 | 982,130 | 42,999 | 1,025,129 | 41.27% | 39.54% | 292,979 | ||
| 30002752 - Rainier School-Multiple Buildings: Roofing Replacement & Repairs | |||||||||||||
| A26 | 057 | Y | N | 220,222 | 220,222 | 220,222 | |||||||
| 30002755 - Fircrest School-Nursing Facilities: Replacement | |||||||||||||
| A29 | 057 | Y | N | 574,216 | 574,216 | 154,985 | 154,985 | 26.99% | 26.99% | 419,231 | |||
| 30002759 - Eastern State Hospital-Westlake: New HVAC DDC Controls | |||||||||||||
| C22 | 057 | Y | N | 1,273,794 | 1,273,794 | 638,717 | 125,419 | 764,136 | 59.98% | 50.14% | 635,077 | ||
| 30002765 - Western State Hospital-Forensic Services: Two Wards Addition | |||||||||||||
| A02 | 057 | Y | N | 1,927,701 | (768,299) | 36,803 | 215,392 | 252,195 | 13.08% | 1.9% | (805,102) | ||
| 30003211 - DOC/DSHS on McNeil Island-Infrastructure: Repairs & Upgrades | |||||||||||||
| C23 | 057 | Y | N | 721,435 | 721,435 | 373,982 | 373,982 | 51.83% | 51.83% | 347,453 | |||
| 30003234 - DOC/DSHS on McNeil Island-Main Dock: Float & Dolphin Replacement | |||||||||||||
| D02 | 057 | Y | N | 182,645 | 182,645 | 182,645 | |||||||
| 30003571 - Western State Hospital: Master Plan Update | |||||||||||||
| U84 | 042 | Y | N | 58,035 | 58,035 | 2,398 | 30,263 | 32,661 | 56.27% | 4.13% | 55,637 | ||
| 30003577 - Special Commitment Center-Community Facilities: New Capacity | |||||||||||||
| C02 | 057 | Y | N | 5,943,704 | 159,851 | 100,333 | 124,147 | 224,480 | 3.77% | 1.68% | 59,518 | ||
| U91 | 042 | Y | N | 10,000 | 10,000 | 10,000 | 10,000 | 100% | 10,000 | ||||
| Totals | 5,953,704 | 169,851 | 2,299,424 | 134,147 | 234,480 | 3.94% | 1.69% | 69,518 | |||||
| 30003579 - Western State Hospital-Multiple Buildings: Fire Suppression | |||||||||||||
| U14 | 057 | Y | N | 54,634 | 54,634 | 54,634 | |||||||
| 30003582 - Western State Hospital-Multiple Buildings: Elevator Modernization | |||||||||||||
| A05 | 057 | Y | N | 38,741 | 38,741 | 38,741 | |||||||
| 30003601 - Fircrest School: Campus Master Plan & Rezone | |||||||||||||
| C24 | 057 | Y | N | 17,392 | 17,392 | 6,805 | 619 | 7,424 | 42.68% | 39.12% | 10,587 | ||
| 30003603 - Western State Hospital-Forensic Services: Roofing Replacement | |||||||||||||
| U88 | 057 | Y | N | 25,672 | 25,672 | 25,672 | |||||||
| 30003616 - Eastern State Hospital: Emergency Electrical System Upgrades | |||||||||||||
| U38 | 057 | Y | N | 174,963 | 174,963 | 31,827 | 31,827 | 18.19% | 18.19% | 143,136 | |||
| 30003849 - Behavioral Health: Compliance with Systems Improvement Agreement | |||||||||||||
| U10 | 057 | Y | N | 108,167 | 108,167 | 108,167 | |||||||
| 40000381 - Minor Works Preservation Projects: Statewide 2019-21 | |||||||||||||
| A07 | 057 | Y | N | 3,263 | 3,263 | (3,263) | |||||||
| 40000392 - Western State Hospital-Multiple Buildings: Fire Doors Replacement | |||||||||||||
| A13 | 057 | Y | N | 2,515,708 | 1,866,656 | 20,335 | 1,073,659 | 1,093,994 | 43.48% | 0.8% | 1,846,321 | ||
| 40000404 - Eastern State Hospital-Eastlake & Westlake: Fire & Smoke Controls | |||||||||||||
| A14 | 057 | Y | N | 1,515,825 | 1,515,825 | 25,186 | 1,267,551 | 1,292,737 | 85.28% | 1.66% | 1,490,639 | ||
| 40000405 - Eastern State Hospital-Westlake: Fire Stops | |||||||||||||
| A15 | 057 | Y | N | 891,000 | 297,000 | 297,000 | |||||||
| 40000411 - Child Study and Treatment Center-Ketron: LSA Expansion | |||||||||||||
| D03 | 057 | Y | N | 2,722,469 | 1,287,729 | 49,071 | 2,663,009 | 2,712,080 | 99.61% | 1.8% | 1,238,658 | ||
| 40000492 - Eastern State Hospital-EL & WL: HVAC Compliance & Monitoring | |||||||||||||
| A17 | 057 | Y | N | (308,000) | (308,000) | ||||||||
| 40000555 - Child Study & Treatment Center-Gymnasium: Floor Replacement | |||||||||||||
| D33 | 057 | Y | N | 1,872,274 | 1,795,274 | 1,120 | 337,574 | 338,694 | 18.08% | 0.05% | 1,794,154 | ||
| 40000559 - Child Study & Treatment Center-Emergency Power: Replacement | |||||||||||||
| D05 | 057 | Y | N | 800,000 | 800,000 | 800,000 | |||||||
| 40000567 - Maple Lane-Columbia Cottage: Behavioral Health Expansion | |||||||||||||
| C09 | 057 | Y | N | 45,582 | 45,582 | 38,553 | 6,551 | 45,104 | 98.95% | 84.57% | 7,029 | ||
| 40000569 - Minor Works Program Projects: Statewide 2021-23 | |||||||||||||
| C10 | 057 | Y | N | 336,634 | 84,965 | 231,148 | 61,724 | 292,872 | 87% | 68.66% | (146,183) | ||
| 40000571 - Minor Works Preservation Projects: Statewide 2021-23 | |||||||||||||
| C11 | 057 | Y | N | 2,264,226 | 648,150 | 1,236,035 | 193,018 | 1,429,053 | 63.11% | 54.58% | (587,885) | ||
| C12 | 042 | Y | N | 292,797 | 292,797 | 9,225 | 80,362 | 89,587 | 30.59% | 3.15% | 283,572 | ||
| Totals | 2,557,023 | 940,947 | 3,951,992 | 273,380 | 1,518,640 | 59.39% | 48.7% | (304,313) | |||||
| 40000572 - Lakeland Village-Cottages: Roofing Replacement | |||||||||||||
| D06 | 057 | Y | N | 221,316 | 221,316 | 44,456 | 44,456 | 20.08% | 221,316 | ||||
| 40000573 - Rainier School-Cottages: Roofing Replacement | |||||||||||||
| D07 | 057 | Y | N | 3,459,874 | 1,113,389 | 103,739 | 158,797 | 262,536 | 7.58% | 2.99% | 1,009,650 | ||
| 40000578 - Statewide-Behavioral Health: Patient Safety Improvements | |||||||||||||
| C13 | 057 | Y | N | 4,122,254 | 4,122,254 | 546,490 | 1,315,878 | 1,862,368 | 45.17% | 13.25% | 3,575,764 | ||
| 40000589 - Western State Hospital-Building 29: Roofing Replacement | |||||||||||||
| C14 | 057 | Y | N | 1,060,000 | 706,666 | 706,666 | |||||||
| 40000594 - Western State Hospital-Multiple Bldgs: Sprinkler Head Replacement | |||||||||||||
| D08 | 057 | Y | N | 381,183 | 381,183 | 5,760 | 39,288 | 45,048 | 11.81% | 1.51% | 375,423 | ||
| 40000606 - Eastern State Hospital-Commissary: Building Repairs | |||||||||||||
| D09 | 057 | Y | N | 3,350,000 | 3,016,675 | 3,016,675 | |||||||
| D10 | 26C | Y | N | 771,962 | 771,962 | 58,137 | 240,865 | 299,002 | 38.73% | 7.53% | 713,825 | ||
| Totals | 4,121,962 | 3,788,637 | 4,666,118 | 240,865 | 299,002 | 7.25% | 1.41% | 3,730,500 | |||||
| 40000888 - Western State Hospital-Building 27: Roof | |||||||||||||
| C15 | 057 | Y | N | 436,623 | 436,623 | 436,623 | |||||||
| 40000946 - Fircrest School-ICF Cottages: HVAC & Water Heater Improvements | |||||||||||||
| C25 | 057 | Y | N | 4,489,508 | 1,175,859 | 1,840,898 | 812,049 | 2,652,947 | 59.09% | 41% | (665,039) | ||
| 40000948 - Western State Hospital-Building 29: CMS Certification | |||||||||||||
| C26 | 057 | Y | N | 8,288 | 8,288 | 8,288 | |||||||
| 40000953 - Minor Works Programmatic 2023-25 | |||||||||||||
| D11 | 042 | Y | N | 1,539,173 | 1,485,379 | 237,015 | 878,049 | 1,115,064 | 72.44% | 15.39% | 1,248,364 | ||
| D12 | 057 | Y | N | 2,566,683 | 2,404,979 | 558,268 | 810,323 | 1,368,591 | 53.32% | 21.75% | 1,846,711 | ||
| Totals | 4,105,856 | 3,890,358 | 7,302,299 | 1,688,372 | 2,483,655 | 60.49% | 19.37% | 3,095,075 | |||||
| 40000954 - Minor Works Preservation 2023-25 | |||||||||||||
| D13 | 042 | Y | N | 2,009,024 | 1,909,122 | 137,692 | 47,442 | 185,134 | 9.21% | 6.85% | 1,771,430 | ||
| D14 | 057 | Y | N | 4,520,488 | 4,264,447 | 205,227 | 1,270,551 | 1,475,778 | 32.64% | 4.53% | 4,059,220 | ||
| Totals | 6,529,512 | 6,173,569 | 7,645,218 | 1,317,993 | 1,660,912 | 25.44% | 5.25% | 5,830,650 | |||||
| 40000955 - DOC/DSHS McNeil Island-Infrastructure: Repairs & Upgrades | |||||||||||||
| D15 | 057 | Y | N | 2,451,000 | 252,203 | 252,203 | |||||||
| 40000959 - Statewide: Communications Systems Condition Assessment | |||||||||||||
| D16 | 042 | Y | N | 5,226,681 | 1,304,333 | 171 | 171 | 0% | 0% | 1,304,162 | |||
| E00 | 042 | N | N | 9,406,000 | 489,111 | 489,111 | |||||||
| E12 | 057 | N | N | 1,736,000 | 90,270 | 90,270 | |||||||
| Totals | 16,368,681 | 1,883,714 | 7,645,389 | 171 | 0% | 0% | 1,883,543 | ||||||
| 40000960 - Statewide: Clean Buildings Act | |||||||||||||
| D17 | 26C | Y | N | 2,888,907 | (30,612) | 101,101 | 174,937 | 276,038 | 9.55% | 3.49% | (131,713) | ||
| 40000962 - Yakima Valley School-Main Building: Exterior Window Replacement | |||||||||||||
| D18 | 26C | Y | N | 5,080,142 | 3,731,055 | 67,662 | 118,270 | 185,932 | 3.65% | 1.33% | 3,663,393 | ||
| 40000964 - Medical Lake-Campus: Electrical Feeder Replacement | |||||||||||||
| D19 | 042 | Y | N | 27,372 | 27,372 | 2,000 | 25,372 | 27,372 | 100% | 7.3% | 25,372 | ||
| D20 | 057 | Y | N | 984,363 | 984,363 | 334,771 | 469,740 | 804,511 | 81.72% | 34% | 649,592 | ||
| Totals | 1,011,735 | 1,011,735 | 8,150,923 | 495,112 | 831,883 | 82.22% | 33.29% | 674,964 | |||||
| 40000965 - Special Commitment Center-Campus: Fire Alarms Replacement | |||||||||||||
| D21 | 057 | Y | N | 5,008,440 | 1,213,547 | 129,907 | 241,061 | 370,968 | 7.4% | 2.59% | 1,083,640 | ||
| 40000970 - Eastern State Hospital-Eastlake: Nursing Station | |||||||||||||
| D23 | 057 | Y | N | 808,823 | 808,823 | 130,409 | 576,705 | 707,114 | 87.42% | 16.12% | 678,414 | ||
| 40000971 - Rainier School-Laundry: Commercial Washing Machines | |||||||||||||
| D34 | 057 | Y | N | 1,282,238 | 1,208,038 | 21,972 | 330,616 | 352,588 | 27.49% | 1.71% | 1,186,066 | ||
| 40001089 - Western State Hospital-Water System: Ass | |||||||||||||
| D24 | 057 | Y | N | 1,797,792 | 343,146 | 222,444 | 1,370,201 | 1,592,645 | 88.58% | 12.37% | 120,702 | ||
| E01 | 057 | N | N | 27,162,000 | 4,826,588 | 4,826,588 | |||||||
| Totals | 28,959,792 | 5,169,734 | 8,655,655 | 1,370,201 | 1,592,645 | 5.5% | 0.77% | 4,947,290 | |||||
| 40001140 - Diversion and Recovery Community Capacity | |||||||||||||
| D25 | 057 | Y | N | 110,374 | 110,374 | 110,374 | |||||||
| 40001145 - Olympic Heritage Behavioral Health – Fac | |||||||||||||
| D35 | 26V | Y | N | 12,527,797 | 4,022,534 | 294,346 | 571,113 | 865,459 | 6.9% | 2.34% | 3,728,188 | ||
| D36 | 057 | Y | N | 854,835 | 308,594 | 32,298 | 32,298 | 3.77% | 3.77% | 276,296 | |||
| E02 | 057 | N | N | 6,037,000 | 2,179,357 | 2,179,357 | |||||||
| Totals | 19,419,632 | 6,510,485 | 8,982,299 | 571,113 | 897,757 | 4.62% | 1.68% | 6,183,841 | |||||
| 40001149 - Western State Hospital-East Campus: Well Replacement | |||||||||||||
| D37 | 23N | Y | N | 4,493,512 | 3,726,519 | 23,822 | 2,865,586 | 2,889,408 | 64.3% | 0.53% | 3,702,697 | ||
| 40001155 - Minor Works 2025-27 | |||||||||||||
| E03 | 042 | N | N | 582,000 | 291,000 | 291,000 | |||||||
| E04 | 057 | N | N | 7,832,000 | 3,916,000 | 113,125 | 400,907 | 514,032 | 6.56% | 1.44% | 3,802,875 | ||
| Totals | 8,414,000 | 4,207,000 | 9,119,246 | 400,907 | 514,032 | 6.11% | 1.34% | 4,093,875 | |||||
| 40001175 - Olympic Heritage Behavioral Health - Joi | |||||||||||||
| E05 | 057 | N | N | 8,772,000 | 421,056 | 168 | 39,657 | 39,825 | 0.45% | 0% | 420,888 | ||
| 40001182 - Statewide - Infrastructure: Emergency Ge | |||||||||||||
| E06 | 057 | N | N | 22,611,000 | 1,175,771 | 1,175,771 | |||||||
| 40001183 - Statewide-Campus: Pendant Alarm System R | |||||||||||||
| E07 | 042 | N | N | 972,000 | 419,904 | 168 | 168 | 0.01% | 0.01% | 419,736 | |||
| 40001186 - Western State Hospital-Campus Shower Upg | |||||||||||||
| E08 | 057 | N | N | 1,775,000 | 196,478 | 24,969 | 124,700 | 149,669 | 8.43% | 1.4% | 171,509 | ||
| 91000019 - ESH and WSH-All Wards: Patient Safety Improvements | |||||||||||||
| A18 | 057 | Y | N | 594,807 | 349,995 | 83,229 | 121,181 | 204,410 | 34.36% | 13.99% | 266,766 | ||
| 91000066 - DSHS & DCYF Fire Alarms | |||||||||||||
| A10 | 057 | Y | N | 581,069 | 581,069 | 314,477 | 131,755 | 446,232 | 76.79% | 54.12% | 266,592 | ||
| 91000067 - Western State Hospital: New Forensic Hos | |||||||||||||
| D27 | 057 | Y | N | 514,978,123 | 137,154,796 | 74,622,563 | 437,826,913 | 512,449,476 | 99.5% | 14.49% | 62,532,233 | ||
| E09 | 057 | N | N | 282,000,000 | 103,381,200 | 7,926 | 197,973,940 | 197,981,866 | 70.2% | 0% | 103,373,274 | ||
| Totals | 796,978,123 | 240,535,996 | 84,172,746 | 635,800,853 | 710,431,342 | 89.14% | 9.36% | 165,905,507 | |||||
| 91000068 - Eastern State Hospital Elevators | |||||||||||||
| A12 | 042 | Y | N | 620,000 | 413,328 | 413,328 | |||||||
| 91000070 - Western State Hospital & CSTC Power Upgrades | |||||||||||||
| A19 | 057 | Y | N | 21,742 | 21,742 | 21,742 | |||||||
| 91000075 - BH: State Operated Community Civil 16-Bed Capacity | |||||||||||||
| A21 | 057 | Y | N | 167,085 | 167,085 | 3,335 | 22,730 | 26,065 | 15.59% | 1.99% | 163,750 | ||
| 91000077 - BH: State Owned, Mixed Use Community Civil 48-Bed Capacity | |||||||||||||
| D29 | 057 | Y | N | 4,284,387 | (6,261,378) | 3,728,701 | 280,960 | 4,009,661 | 93.58% | 87.02% | (9,990,079) | ||
| 91000080 - Western State Hospital Treatment & Recovery Center | |||||||||||||
| A25 | 057 | Y | N | 786,478 | 786,478 | 48,586 | 608,228 | 656,814 | 83.51% | 6.17% | 737,892 | ||
| 91000084 - Child Study & Treatment Center - Youth Housing | |||||||||||||
| D39 | 057 | Y | N | 4,955,425 | 2,517,543 | 4,988 | 2,228,363 | 2,233,351 | 45.06% | 0.1% | 2,512,555 | ||
| 91000094 - Medical Lake Land Transfer | |||||||||||||
| E10 | 057 | N | N | 100,000 | 96,000 | 47 | 47 | 0.04% | 0.04% | 95,953 | |||
| 92000044 - Residential Habilitation Center Land Management | |||||||||||||
| C21 | 042 | Y | N | 150,000 | 150,000 | 150,000 | |||||||
| 92000046 - Maple Lane - Rapid BH Bed Capacity | |||||||||||||
| C29 | 057 | Y | N | 15,740,808 | 2,819,380 | 1,344,205 | 6,129,199 | 7,473,404 | 47.47% | 8.53% | 1,475,175 | ||
| E11 | 057 | N | N | 22,107,000 | 7,755,136 | 7,755,136 | |||||||
| Totals | 37,847,808 | 10,574,516 | 89,302,608 | 6,129,199 | 7,473,404 | 19.75% | 3.55% | 9,230,311 | |||||
| 92000057 - Eastern State Hospital-Activity Therapy Building | |||||||||||||
| D40 | 057 | Y | N | 7,102,146 | 2,914,840 | 1,552,481 | 4,830,977 | 6,383,458 | 89.88% | 21.85% | 1,362,359 | ||
| 300 - Department of Social and Health Services Totals | 1,041,151,925 | 319,776,739 | 90,855,089 | 670,529,421 | 761,384,510 | 73.13% | 8.73% | 228,921,650 | |||||