Skip to Main content
Operating Budgeted Expenditures

Economic and Revenue Forecast Council

Last Updated: 07/16/2026

Budgeted Operating Expenditures

Dollars in Thousands

Does Not Include Higher Education Tuition and Fee Accounts)

Fiscal Year 2026 through July 2026

Economic and Revenue Forecast Council Fiscal Year 2026 Actual Fiscal Year Total Estimate Fiscal Year to Date Actual Balance
Staffing
Total Full Time Equivalent Staff Years 7 7 7 (0)
Statewide Totals 7 7 7 (0)
Programs
Administration 1,480 1,541 1,480 61
Total Programs 1,480 1,541 1,480 61
Objects of Expenditures
Salaries and Wages 1,026 1,064 1,026 38
Employee Benefits 247 259 247 12
Goods and Other Services 205 211 205 7
Travel 2 1 2 (1)
Capital Outlays 5 5
Total Objects of Expenditures 1,480 1,541 1,480 61
Source of Funds
General Fund State 903 1,002 903 99
Other Funds State 577 539 577 (37)
Total Source of Funds 1,480 1,541 1,480 61