038 - Joint Legislative Systems Committee
Last Updated: 10/07/2024
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
2,994 Underexpenditure
11.8% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Joint Legislative Systems Committee | 25,482 | 22,487 | 2,994 | 11.8% |
Totals | 25,482 | 22,487 | 2,994 | 11.7% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Joint Legislative Systems Committee | 72 | 67 | 5 | 7.1% |
Totals | 72 | 67 | 5 | 7.1% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 25,096 | 22,035 | 3,061 | 12.2% |
Other Funds Non-Appropriated | (1) | 1 | ||
Other Funds State | 386 | 454 | (68) | (17.6%) |
Totals | 25,482 | 22,488 | 2,994 | 11.7% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 6 | 6 | ||
Totals | 6 | 6 | 0 |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund | 6 | 6 | ||
Totals | 6 | 6 | 0 |