057 - Office of Civil Legal Aid
Last Updated: 04/07/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
22,839 Underexpenditure
18.5% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Civil Legal Services | 123,455 | 100,616 | 22,839 | 18.5% |
Totals | 123,455 | 100,616 | 22,839 | 18.5% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Civil Legal Services | 15 | 16 | (0) | (1.9%) |
Totals | 15 | 16 | (0) | (1.9%) |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund Federal | 331 | (331) | (100.0%) | |
General Fund State | 30 | 35 | 5 | 16.6% |
Totals | 361 | 35 | (326) | (90.3%) |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 116,377 | 96,239 | 20,138 | 17.3% |
Other Funds Non-Appropriated | 380 | 380 | 100.0% | |
Other Funds State | 6,698 | 4,377 | 2,321 | 34.7% |
Totals | 123,455 | 100,616 | 22,839 | 18.5% |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund | 361 | 35 | (326) | (90.3%) |
Totals | 361 | 35 | (326) | (90.3%) |