057 - Office of Civil Legal Aid
Last Updated: 10/07/2024
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
57,703 Underexpenditure
46.7% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Civil Legal Services | 123,455 | 65,752 | 57,703 | 46.7% |
Totals | 123,455 | 65,752 | 57,703 | 46.7% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Civil Legal Services | 16 | 15 | 2 | 9.8% |
Totals | 16 | 15 | 2 | 9.8% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund Federal | 235 | (235) | (100.0%) | |
General Fund State | 27 | 35 | 8 | 29.6% |
Totals | 262 | 35 | (227) | (86.6%) |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 116,377 | 62,373 | 54,004 | 46.4% |
Other Funds Non-Appropriated | 380 | 184 | 196 | 51.7% |
Other Funds State | 6,698 | 3,195 | 3,503 | 52.3% |
Totals | 123,455 | 65,752 | 57,703 | 46.7% |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund | 262 | 35 | (227) | (86.6%) |
Totals | 262 | 35 | (227) | (86.6%) |