460 - Columbia River Gorge Commission
Last Updated: 04/07/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
788 Underexpenditure
17.1% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 4,600 | 3,812 | 788 | 17.1% |
Totals | 4,600 | 3,812 | 788 | 17.1% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 10 | 9 | 0.90 | 9.0% |
Totals | 10 | 9 | 0.90 | 9.0% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund Private/Local | 2,040 | 1,801 | 238 | 11.7% |
General Fund State | 2,463 | 1,918 | 545 | 22.1% |
Other Funds State | 98 | 93 | 5 | 5.0% |
Totals | 4,601 | 3,812 | 788 | 17.1% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund Private/Local | 2,040 | 1,659 | (380) | (18.6%) |
Totals | 2,040 | 1,659 | (380) | (18.6%) |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund | 2,040 | 1,659 | (380) | (18.6%) |
Totals | 2,040 | 1,659 | (380) | (18.6%) |