460 - Columbia River Gorge Commission
Last Updated: 10/07/2024
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
763 Underexpenditure
23.2% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 3,288 | 2,525 | 763 | 23.2% |
Totals | 3,288 | 2,525 | 763 | 23.2% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 10 | 9 | 1 | 13.0% |
Totals | 10 | 9 | 1 | 13.0% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund Private/Local | 1,419 | 1,193 | 226 | 16.0% |
General Fund State | 1,831 | 1,314 | 517 | 28.2% |
Other Funds State | 38 | 18 | 20 | 51.5% |
Totals | 3,288 | 2,525 | 763 | 23.2% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund Private/Local | 1,419 | 1,004 | (415) | (29.2%) |
Totals | 1,419 | 1,004 | (415) | (29.2%) |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund | 1,419 | 1,004 | (415) | (29.2%) |
Totals | 1,419 | 1,004 | (415) | (29.2%) |