460 - Columbia River Gorge Commission
Last Updated: 01/07/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
766 Underexpenditure
19.3% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 3,968 | 3,202 | 766 | 19.3% |
Totals | 3,968 | 3,202 | 766 | 19.3% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 10 | 9 | 1 | 11.0% |
Totals | 10 | 9 | 1 | 11.0% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund Private/Local | 1,742 | 1,515 | 227 | 13.0% |
General Fund State | 2,158 | 1,613 | 545 | 25.3% |
Other Funds State | 68 | 74 | (6) | (9.4%) |
Totals | 3,968 | 3,202 | 766 | 19.3% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund Private/Local | 1,742 | 1,371 | (371) | (21.3%) |
Totals | 1,742 | 1,371 | (371) | (21.3%) |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund | 1,742 | 1,371 | (371) | (21.3%) |
Totals | 1,742 | 1,371 | (371) | (21.3%) |