Skip to Main content
10-year capital plan and expenditures (2023-33)

2023-33 capital program summary by source of funds

  Reappropriations Appropriations
Source of Funds Total State Federal/Local State Federal/Local
General Fund (001) 999,630,000 -- 555,594,000 5,000,000 439,036,000
Forest Development Account (014) 67,000 67,000 -- -- --
Parkland Acquisition Account (02N) 3,000,000 -- -- 3,000,000 --
Aquatic Lands Enhancement Account (02R) 4,786,000 1,286,000 -- 3,500,000 --
Capitol Building Construction Account (036) 12,677,000 1,280,000 -- 11,397,000 --
Resource Management Cost Account (041) 30,068,000 68,000 -- 30,000,000 --
Charitable, Educational, Penal, and Reformatory Institutions Account (042) 18,408,000 4,972,000 -- 13,436,000 --
Nat Res Real Property Replacement (04B) 30,000,000 -- -- 30,000,000 --
Drinking Water Assistance Account (04R) 197,521,000 51,088,000 11,933,000 3,500,000 131,000,000
State Building Construction Account (057) 7,674,411,000 3,119,699,000 -- 4,554,712,000 --
Public Works Assistance Account (058) 689,525,000 249,525,000 -- 440,000,000 --
State Drought Preparedness and Response Account (05W) 10,875,000 10,875,000 -- -- --
Community/Technical College Capital Projects Account (060) 39,337,000 -- -- 39,337,000 --
Eastern Washington University Capital Projects Account (061) 10,712,000 2,495,000 -- 8,217,000 --
Washington State University Building Account (062) 57,615,000 1,000,000 -- 56,615,000 --
Central Washington University Capital Projects Account (063) 14,540,000 1,102,000 -- 13,438,000 --
University of Washington Building Account (064) 106,489,000 12,664,000 -- 93,825,000 --
Western Washington University Capital Projects Account (065) 17,867,000 6,365,000 -- 11,502,000 --
The Evergreen State College Capital Projects Account (066) 9,120,000 1,950,000 -- 7,170,000 --
Salmon Recovery Account (06A) 122,999,000 122,999,000 -- -- --
Outdoor Recreation Account (070) 123,944,000 -- -- -- --
State and Local Improvements Revolving Account (Water Supply Facilities) (072) 295,000 -- -- -- --
Waste Tire Removal Account (08R) 1,451,000 451,000 -- 1,000,000 --
Farm and Forest Account (09C) 34,015,000 -- -- -- --
Riparian Protection Account (09G) 117,000 -- -- -- --
Limited Fish and Wildlife Account (104) 2,174,000 1,574,000 -- 600,000 --
Aquatic Algae Control Account (10A) 1,261,000 551,000 -- 710,000 --
Columbia River Basin Water Supply Development Account (10P) 6,069,000 -- -- -- --
Special Wildlife Account (110) 2,890,000 -- 890,000 -- 2,000,000
Common School Construction Account (113) 144,691,000 68,099,000 -- 73,592,000 3,000,000
Site Closure Account (125) 1,817,000 1,817,000 -- -- --
Firearms Range Account (146) 2,144,000 1,304,000 -- 840,000 --
Institutions of Higher Education - Plant Accounts (147) 2,300,000 -- -- -- --
Institutions of Higher Education - Dedicated Local Account (148) 315,250,000 -- -- -- --
Cleanup Settlement Account (15H) 28,400,000 28,400,000 -- -- --
State Toxics Control Account (173) 542,000 542,000 -- -- --
PLIA Underground Storage Tank Revolving Account (20T) 45,085,000 25,085,000 -- 20,000,000 --
Air Pollution Control Account (216) 12,307,000 12,307,000 -- -- --
Freshwater Aquatic Weeds Account (222) 2,845,000 1,145,000 -- 1,700,000 --
Early Learning Facilities Revolving Account (22C) 13,800,000 13,800,000 -- -- --
Early Learning Facilities Development Account (22D) 66,156,000 20,750,000 -- 5,406,000 --
Energy Efficiency Account (22M) 5,585,000 5,585,000 -- -- --
Statewide Broadband Account (23J) 31,000,000 31,000,000 -- -- --
Model Toxics Control Capital Account (23N) 535,732,000 317,823,000 -- 217,909,000 --
Model Toxics Control Stormwater Account (23R) 179,450,000 108,450,000 -- 71,000,000 --
Habitat Conservation Account (244) 123,765,000 -- -- -- --
Comm/Tech College Forest Reserve Account (246) 1,000,000 -- -- 1,000,000 --
Fish, Wildlife, and Conservation Account (24N) 500,000 -- -- 500,000 --
Recreation Resources Account (267) 37,913,000 24,113,000 -- 13,800,000 --
NOVA Program Account (268) 23,335,000 12,086,000 -- 11,249,000 --
Parks Renewal and Stewardship Account (269) 2,000,000 -- -- -- 2,000,000
Climate Commitment Account (26C) 311,000,000 -- -- 311,000,000 --
Natural Climate Solutions Account (26D) 164,379,000 -- -- 164,379,000 --
Air Qual Health Disparities Impvmt Acct (26E) 50,000,000 -- -- 50,000,000 --
Apple Health and Homes Account (26U) 39,989,000 39,989,000 -- -- --
Capital Community Assistance Account (26V) 370,289,000 370,289,000 -- -- --
Energy Efficiency Revolving Loan Capital (27A) 1,869,000 1,869,000 -- -- --
Thurston County Capital Facilities Account (289) 12,289,000 9,986,000 -- 2,303,000 --
Columbia River Basin Water Supply Revenue Recovery Acct (296) 6,762,000 5,262,000 -- 1,500,000 --
State Taxable Building Construction Account (355) 255,944,000 -- -- -- --
Military Department Capital Account (364) 229,000 229,000 -- -- --
Watershed Restoration and Enhancement Bond Account (366) 107,698,000 67,698,000 -- 40,000,000 --
Coronavirus Capital Projects Account (373) 194,504,000 -- 194,504,000 -- --
Washington Housing Trust Fund (532) 3,765,000 3,765,000 -- -- --
Pollution Liability Insurance Program Trust Account (544) 209,000 209,000 -- -- --
Conservation Assistance Revolving Account (552) 244,000 144,000 -- 100,000 --
Accident Account (608) 8,344,000 4,515,000 -- 3,829,000 --
Medical Aid Account (609) 5,611,000 1,785,000 -- 3,826,000 --
Rural Washington Loan Account (689) 1,203,000 1,203,000 -- -- --
Coronavirus State Fiscal Recovery Fund (706) 297,083,000 -- 297,083,000 -- --
Water Pollution Control Revolv Acct (727) 1,231,548,000 563,548,000 33,000,000 435,000,000 200,000,000
Public Facility Construction Loan Revolving Account (887) 61,471,000 36,471,000 -- 25,000,000 --
Certificate of Participation (COP) 294,888,000 -- -- -- --
Washington Housing Crisis Response Account (HCR) 300,000,000 -- -- 300,000,000 --
Washington Housing Crisis Response Taxable Account (HCT) 471,000,000 -- -- 471,000,000 --
Total Appropriated Funds 15,987,798,000 5,369,279,000 1,093,004,000 7,551,892,000 777,036,000