You are here

Home » Budget » State budgets » 2023-25 Gov. Inslee's proposed budgets » Agency detail budgets » Eastern Washington University

Eastern Washington University

RCW 28B.35.050

Eastern Washington University is a student centered, regionally based, comprehensive university that maintains a strong commitment to excellence in instruction, scholarship, and public service. Its campus is located in Cheney, within the Spokane metropolitan area, with additional learning centers in the region and elsewhere in Washington state. Eastern provides liberal arts and professional undergraduate education and offers graduate education in academic and professional areas. Eastern meets its responsibility to the citizens in its region by providing an excellent student centered learning environment; professionally accomplished faculty who are strongly committed to student learning; high quality integrated, interdependent programs that build upon the region’s assets and offer a broad range of choices as appropriate to the needs of the university’s students and the region; and exceptional student support services, resources, and facilities.

Agency Mission

Eastern Washington University expands opportunities for personal transformation through excellence in learning.
Request 529,602,000
Net change from current biennium 73,177,000 Increase
Percent change from current biennium 16.0% Increase

Operating Budget: Summary

Appropriated Funds

2021-23 Appropriations Appropriated Funds Expenditures
Amount Estimated Balance   2019-21 Actual 2021-23 Estimated 2023-25 Proposed
2,596,703 2,596,703 General Fund - Federal
(21,802,000) Inst of Hi Ed-Grants/Contracts Acct - Nonappropriated 28,531,802 21,802,000 22,915,000
(68,621,000) Inst of Hi Ed-Dedicated Local Acct - Nonappropriated 59,493,050 68,621,000 70,993,000
(124,584,000) Inst of HI ED-Operating Fees Acct - Nonappropriated 123,404,400 124,584,000 131,068,000
Inst of Hi Ed-other Facilities Acct - Nonappropriated 4,776,479
Inst of Hi Ed-motor Pool Account - Nonappropriated 507,268
Inst of Hi Ed-associated Students - Nonappropriated 25,159,119
Inst of Hi Ed-bookstore Account - Nonappropriated 7,238,016
Inst of Hi Ed-Parking Account - Nonappropriated 1,514,568
Inst of Hi Ed-other Enterprises - Nonappropriated 481,431
Inst of Hi Ed-housing & Food Acct - Nonappropriated 26,677,142
EWU License Plate Account - Nonappropriated 59,001
Grant-In-Aid Scholarship/Fellowship - Nonappropriated 42,557,890
Inst of Hi Ed-Student Loan Account - Nonappropriated 101,479
Inst of Hi Ed-Inst Financial Aid - Nonappropriated 820,055
119,829,000 37,000 General Fund - State 111,863,901 119,792,000 133,744,000
(79,000,000) State Building Construction Account - State 79,000,000 121,998,000
(10,544,000) EWU Capital Projects Account - State 10,544,000 10,712,000
16,838,000 Education Legacy Trust Account - State 16,794,000 16,838,000 16,838,000
15,244,000 Workforce Education Investment Acc - State 4,450,000 15,244,000 21,334,000
75,000 75,000 SW Info Tech Sys Dev Rev Acct - State
154,582,703 (301,842,297) Total Appropriated Funds 454,429,600 456,425,000 529,602,000

Non-Appropriated Funds

Capital Budget: Summary

  Appropriated Funds Expenditures
Amount Estimated Balance   Actual Estimated Proposed
HI ED Non-Proprietary Local Capital - Nonappropriated 5,508,608
Inst of Hi Ed-associated Students - Nonappropriated 2,019,426
Inst of Hi Ed-housing & Food Acct - Nonappropriated 378,195
77,171,850 77,171,850 State Building Construction Account - State 54,198,375
10,028,760 10,028,760 EWU Capital Projects Account - State 9,854,016
87,200,610 87,200,610 Total Appropriated Funds 71,958,620

Operating Budget: Program Summary

Program Title Actual Estimated Proposed
Actual Estimated Estimated Proposed Proposed
Annual Total 168,119,667 182,521,164 48,254,677 197,094,000 199,798,000

Operating Budget: Change from Preceding Biennium

Actual Estimated Proposed
Amount Percent Amount Percent Amount Percent
22,077,088 6.8% (113,761,311) (33.0%) 166,116,159 72.0%

Employment Summary

  Actual Estimated Proposed
  2020-21 Actual 2021-22 Estimated 2022-23 Estimated 2023-24 Proposed 2024-25 Proposed
FTE Staff Years 1,239.5 1,248.9 993.4 1,472.9 1,472.9