048 - Court of Appeals
Last Updated: 10/08/2025
Summary Financial Report for 2025-27 Biennium to Date
Dollars in thousands
							All Funds Variance to Date						
						
							308 Underexpenditure						
						
							6.60% Underexpenditure						
					Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
| Program | Estimate | Actual | Variance | % Variance | 
|---|---|---|---|---|
| Adjudication | 4,664 | 4,356 | 308 | 6.6% | 
| Totals | 4,664 | 4,356 | 308 | 6.6% | 
FTE
| Program | Estimate | Actual | Variance | % Variance | 
|---|---|---|---|---|
| Adjudication | 143 | 133 | 10 | 7% | 
| Totals | 143 | 133 | 10 | 7% | 
Expenditure by Fund Group
| Program | Estimate | Actual | Variance | % Variance | 
|---|---|---|---|---|
| General Fund State | 4,664 | 4,356 | 308 | 6.6% | 
| Totals | 4,664 | 4,356 | 308 | 6.6% | 
Revenue by Fund Group
| Program | Estimate | Actual | Variance | % Variance | 
|---|---|---|---|---|
| General Fund State | 60 | 62 | 2 | 3.3% | 
| Totals | 60 | 62 | 2 | 3.3% | 
Revenue by Fund
| Program | Estimate | Actual | Variance | % Variance | 
|---|---|---|---|---|
| General Fund | 60 | 62 | 2 | 3.3% | 
| Totals | 60 | 62 | 2 | 3.3% |