Skip to Main content
Operating Budgeted Expenditures

Human Rights Commission

Last Updated: 10/08/2025

Budgeted Operating Expenditures

Dollars in Thousands

Does Not Include Higher Education Tuition and Fee Accounts)

Fiscal Year 2026 through September 2025

Human Rights Commission Fiscal Year 2026 Actual Fiscal Year Total Estimate Fiscal Year to Date Actual Balance
Staffing
Total Full Time Equivalent Staff Years 33 31 33 (1)
Statewide Totals 33 31 33 (1)
Programs
Civil Rights Advancement 883 5,655 883 4,771
Total Programs 883 5,655 883 4,771
Objects of Expenditures
Salaries and Wages 453 2,565 453 2,112
Employee Benefits 144 871 144 727
Professional Service Contracts 20 20
Goods and Other Services 287 2,160 287 1,874
Travel 19 19
Capital Outlays 20 20
Total Objects of Expenditures 883 5,655 883 4,771
Source of Funds
General Fund Federal 122 598 122 475
General Fund State 761 5,057 761 4,296
Total Source of Funds 883 5,655 883 4,771