Skip to Main content
Operating Budgeted Expenditures

Washington State Center for Childhood Deafness and Hearing Loss

Last Updated: 10/08/2025

Budgeted Operating Expenditures

Dollars in Thousands

Does Not Include Higher Education Tuition and Fee Accounts)

Fiscal Year 2026 through September 2025

Washington State Center for Childhood Deafness and Hearing Loss Fiscal Year 2026 Actual Fiscal Year Total Estimate Fiscal Year to Date Actual Balance
Staffing
Total Full Time Equivalent Staff Years 125 160 125 35
Statewide Totals 125 160 125 35
Programs
State Funds 3,212 21,639 3,212 18,427
Total Programs 3,212 21,639 3,212 18,427
Objects of Expenditures
Salaries and Wages 1,886 12,431 1,886 10,545
Employee Benefits 724 4,460 724 3,736
Professional Service Contracts 450 450
Goods and Other Services 532 4,361 532 3,829
Travel 74 396 74 322
Capital Outlays 6 164 6 158
Grants, Benefits & Client Services (11) 1,059 (11) 1,070
Interagency Reimbursements (1,684) (1,684)
Total Objects of Expenditures 3,212 21,639 3,212 18,427
Source of Funds
General Fund Private/Local 2,057 2,057
General Fund State 3,189 19,190 3,189 16,001
Other Funds Non-Appropriated 23 392 23 369
Total Source of Funds 3,212 21,639 3,212 18,427