Skip to Main content
Operating Budgeted Expenditures

Department of Natural Resources

Last Updated: 10/08/2025

Budgeted Operating Expenditures

Dollars in Thousands

Does Not Include Higher Education Tuition and Fee Accounts)

Fiscal Year 2026 through September 2025

Department of Natural Resources Fiscal Year 2026 Actual Fiscal Year Total Estimate Fiscal Year to Date Actual Balance
Staffing
Total Full Time Equivalent Staff Years 3,169 3,169 (3,169)
Statewide Totals 3,169 3,169 (3,169)
Programs
Administration and Agency Support 6,560 6,560 (6,560)
Resource Protection 101,116 101,116 (101,116)
Resource Management 15,978 15,978 (15,978)
Statewide Services 4,336 4,336 (4,336)
Interagency Payments 4,212 4,212 (4,212)
Payroll Clearing 312 312 (312)
Total Programs 132,514 132,514 (132,514)
Objects of Expenditures
Salaries and Wages 43,591 43,591 (43,591)
Employee Benefits 11,760 11,760 (11,760)
Professional Service Contracts 343 343 (343)
Goods and Other Services 71,343 71,343 (71,343)
Travel 4,720 4,720 (4,720)
Capital Outlays 268 268 (268)
Grants, Benefits & Client Services 497 497 (497)
Interagency Reimbursements (1) (1) 1
Intra-Agency Reimbursements (7) (7) 7
Total Objects of Expenditures 132,514 132,514 (132,514)
Source of Funds
General Fund Federal 979 979 (979)
General Fund Private/Local 47 47 (47)
General Fund State 105,634 105,634 (105,634)
Other Funds Non-Appropriated 7,819 7,819 (7,819)
Other Funds State 18,035 18,035 (18,035)
Total Source of Funds 132,514 132,514 (132,514)