Skip to Main content
Operating Budgeted Expenditures

Other Budgeted Expenditures

Budgeted Operating Expenditures

Dollars in Thousands

Does Not Include Higher Education Tuition and Fee Accounts)

Fiscal Year 2026 through September 2025

Other Budgeted Expenditures Fiscal Year 2026 Actual Fiscal Year Total Estimate Fiscal Year to Date Actual Balance
Staffing
Total Full Time Equivalent Staff Years
Statewide Totals
Agencies
Special Appropriations to the Governor 427,185 276,231 427,185 (150,954)
Contributions to Retirement Systems 18,886 18,886 (18,886)
Statewide Agency Totals 446,071 276,231 446,071 (169,840)
Objects of Expenditures
Salaries And Wages
Employee Benefits
Professional Svc Contracts
Goods\Other Services
Cost Of Goods Sold
Travel
Capital Outlays
Grants, Benefits & Client Services 18,886 18,886 (18,886)
Interagency Reimbursements
Total Objects of Expenditures 18,886 18,886 (18,886)
Source of Funds
General Fund State 415,108 266,292 415,108 (148,816)
Other Funds Non-Appropriated
Other Funds State 30,963 9,939 30,963 (21,024)
Total Source of Funds 446,071 276,231 446,071 (169,840)