2025-35 capital program summary by source of funds
| Reappropriations | Appropriations | ||||
|---|---|---|---|---|---|
| Source of Funds | Total | State | Federal/Local | State | Federal/Local |
| General Fund (001) | 1,107,839,000 | -- | 816,749,000 | -- | 291,090,000 |
| Parkland Acquisition Account (02N) | 2,500,000 | -- | -- | 2,500,000 | -- |
| Aquatic Lands Enhancement Account (02R) | 7,313,000 | 3,703,000 | -- | 3,610,000 | -- |
| Capitol Building Construction Account (036) | 23,757,000 | 13,480,000 | -- | 10,277,000 | -- |
| Charitable, Educational, Penal, and Reformatory Institutions Account (042) | 27,334,000 | 13,291,000 | -- | 14,043,000 | -- |
| Nat Res Real Property Replacement (04B) | 100,000,000 | -- | -- | 100,000,000 | -- |
| Drinking Water Assistance Account (04R) | 450,466,000 | 57,984,000 | 244,482,000 | 148,000,000 | -- |
| State Building Construction Account (057) | 8,529,309,000 | 4,278,860,000 | -- | 4,250,449,000 | -- |
| Public Works Assistance Account (058) | 934,743,000 | 538,743,000 | -- | 396,000,000 | -- |
| State Drought Preparedness Account (05W) | 10,105,000 | 10,105,000 | -- | -- | -- |
| Community/Technical College Capital Projects Account (060) | 92,722,000 | 8,444,000 | -- | 84,278,000 | -- |
| Eastern Washington University Capital Projects Account (061) | 10,662,000 | 4,645,000 | -- | 6,017,000 | -- |
| Washington State University Building Account (062) | 51,115,000 | 1,000,000 | -- | 50,115,000 | -- |
| Central Washington University Capital Projects Account (063) | 14,958,000 | 3,536,000 | -- | 11,422,000 | -- |
| University of Washington Building Account (064) | 146,710,000 | 49,210,000 | -- | 97,500,000 | -- |
| Western Washington University Capital Projects Account (065) | 18,798,000 | 5,000,000 | -- | 13,798,000 | -- |
| The Evergreen State College Capital Projects Account (066) | 11,524,000 | 1,500,000 | -- | 10,024,000 | -- |
| Salmon Recovery Account (06A) | 80,713,000 | 80,713,000 | -- | -- | -- |
| Outdoor Recreation Account (070) | 118,565,000 | -- | -- | -- | -- |
| Waste Tire Removal Account (08R) | 1,346,000 | 346,000 | -- | 1,000,000 | -- |
| Farm and Forest Account (09C) | 35,130,000 | -- | -- | -- | -- |
| Riparian Protection Account (09G) | 117,000 | -- | -- | -- | -- |
| Limited Fish and Wildlife Account (104) | 3,622,000 | 2,522,000 | -- | 1,100,000 | -- |
| Aquatic Algae Control Account (10A) | 1,052,000 | 584,000 | -- | 468,000 | -- |
| Columbia River Basin Water Supply Development Account (10P) | 3,833,000 | -- | -- | -- | -- |
| Special Wildlife Account (110) | 8,189,000 | -- | 6,189,000 | -- | 2,000,000 |
| Common School Construction Account (113) | 732,922,000 | 619,107,000 | 3,707,000 | 108,608,000 | 1,500,000 |
| Site Closure Account (125) | 1,527,000 | 1,527,000 | -- | -- | -- |
| Firearms Range Account (146) | 1,962,000 | 1,317,000 | -- | 645,000 | -- |
| Institutions of Higher Education - Plant Accounts (147) | 1,097,000 | -- | -- | -- | -- |
| Institutions of Higher Education - Dedicated Local Account (148) | 344,450,000 | -- | -- | -- | -- |
| Cleanup Settlement Account (15H) | 20,300,000 | 19,650,000 | -- | 650,000 | -- |
| PLIA Underground Storage Tank Revolving Account (20T) | 38,550,000 | 31,000,000 | -- | 7,550,000 | -- |
| Air Pollution Control Account (216) | 2,808,000 | 2,808,000 | -- | -- | -- |
| Freshwater Aquatic Weeds Account (222) | 2,445,000 | 1,145,000 | -- | 1,300,000 | -- |
| Early Learning Facilities Revolving Account (22C) | 7,220,000 | -- | -- | -- | -- |
| Early Learning Facilities Development Account (22D) | 146,706,000 | -- | -- | 58,629,000 | -- |
| Statewide Broadband Account (23J) | 28,500,000 | 28,500,000 | -- | -- | -- |
| Model Toxics Control Capital Account (23N) | 584,986,000 | 460,980,000 | -- | 124,006,000 | -- |
| Model Toxics Control Stormwater Account (23R) | 198,905,000 | 132,124,000 | -- | 66,781,000 | -- |
| Habitat Conservation Account (244) | 140,364,000 | -- | -- | -- | -- |
| Comm/Tech College Forest Reserve Account (246) | 1,000,000 | -- | -- | 1,000,000 | -- |
| WA State Library-Archives Building Acct (24E) | 6,949,000 | 6,949,000 | -- | -- | -- |
| Fish, Wildlife, and Conservation Account (24N) | 201,000 | 201,000 | -- | -- | -- |
| Recreation Resources Account (267) | 35,667,000 | 22,049,000 | -- | 13,618,000 | -- |
| NOVA Program Account (268) | 27,116,000 | 14,942,000 | -- | 12,174,000 | -- |
| Parks Renewal and Stewardship Account (269) | 2,000,000 | -- | -- | -- | 2,000,000 |
| Climate Commitment Account (26C) | 989,167,000 | 798,167,000 | -- | 191,000,000 | -- |
| Natural Climate Solutions Account (26D) | 312,688,000 | 214,067,000 | -- | 98,621,000 | -- |
| Air Qual Health Disparities Impvmt Acct (26E) | 29,307,000 | 21,007,000 | -- | 8,300,000 | -- |
| Apple Health and Homes Account (26U) | 52,874,000 | 52,874,000 | -- | -- | -- |
| Capital Community Assistance Account (26V) | 215,220,000 | 215,220,000 | -- | -- | -- |
| Energy Efficiency Revolving Loan Capital (27A) | 1,869,000 | 1,869,000 | -- | -- | -- |
| Thurston County Capital Facilities Account (289) | 21,135,000 | 10,076,000 | -- | 11,059,000 | -- |
| Land Bank Account (28M) | 30,000,000 | -- | -- | 30,000,000 | -- |
| Stadium World Cup Capital Account (28S) | 10,000,000 | 10,000,000 | -- | -- | -- |
| Columbia River Basin Water Supply Revenue Recovery Acct (296) | 6,478,000 | 5,063,000 | -- | 1,415,000 | -- |
| State Taxable Building Construction Account (355) | 939,281,000 | -- | -- | -- | -- |
| Military Department Capital Account (364) | 3,535,000 | 3,535,000 | -- | -- | -- |
| Watershed Restoration and Enhancement Bond Account (366) | 130,384,000 | 90,384,000 | -- | 40,000,000 | -- |
| Coronavirus Capital Projects Account (373) | 162,775,000 | -- | 162,775,000 | -- | -- |
| Washington Housing Trust Fund (532) | 12,915,000 | 12,915,000 | -- | -- | -- |
| Pollution Liability Insurance Program Trust Account (544) | 205,000 | 205,000 | -- | -- | -- |
| Conservation Assistance Revolving Account (552) | 260,000 | 260,000 | -- | -- | -- |
| Accident Account (608) | 6,279,000 | 2,991,000 | -- | 3,288,000 | -- |
| Medical Aid Account (609) | 3,618,000 | 2,269,000 | -- | 1,349,000 | -- |
| Rural Washington Loan Account (689) | 1,215,000 | 1,215,000 | -- | -- | -- |
| Coronavirus State Fiscal Recovery Fund (706) | 234,878,000 | -- | 234,878,000 | -- | -- |
| Water Pollution Control Revolv Acct (727) | 1,404,167,000 | 634,910,000 | 155,257,000 | 400,000,000 | 214,000,000 |
| Youth Athletic Facility Account (818) | 35,272,000 | 35,272,000 | -- | -- | -- |
| Public Facility Construction Loan Revolving Account (887) | 136,374,000 | 61,374,000 | -- | 75,000,000 | -- |
| Certificate of Participation (COP) | 45,000,000 | -- | -- | -- | -- |
| Federal Broadband Account (FBB) | 1,507,742,000 | 50,000,000 | 245,560,000 | 230,000,000 | 982,182,000 |
| Total Appropriated Funds | 20,410,735,000 | 8,639,638,000 | 1,869,597,000 | 6,685,594,000 | 1,492,772,000 |