035 - Office of the State Actuary
Last Updated: 04/07/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
504 Underexpenditure
7.2% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Actuarial Studies | 7,050 | 6,546 | 504 | 7.2% |
Totals | 7,050 | 6,546 | 504 | 7.1% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Actuarial Studies | 19 | 19 | 0.10 | 0.50% |
Totals | 19 | 19 | 0.10 | 0.53% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 689 | 456 | 233 | 33.9% |
Other Funds Non-Appropriated | ||||
Other Funds State | 6,361 | 6,091 | 270 | 4.3% |
Totals | 7,050 | 6,547 | 503 | 7.1% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Other Funds State | ||||
Totals | 0 |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Department of Retirement Systems Expense Account | ||||
Totals | 0 |