035 - Office of the State Actuary
Last Updated: 01/07/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
153 Underexpenditure
2.6% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Actuarial Studies | 5,978 | 5,825 | 153 | 2.6% |
Totals | 5,978 | 5,825 | 153 | 2.6% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Actuarial Studies | 19 | 19 | 0.20 | 1.1% |
Totals | 19 | 19 | 0.20 | 1.1% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 584 | 386 | 198 | 34.0% |
Other Funds Non-Appropriated | ||||
Other Funds State | 5,394 | 5,440 | (46) | (0.9%) |
Totals | 5,978 | 5,826 | 152 | 2.5% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Other Funds State | ||||
Totals | 0 |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Department of Retirement Systems Expense Account | ||||
Totals | 0 |