147 - Office of Minority and Women's Business Enterprises
Last Updated: 10/07/2024
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
4,898 Underexpenditure
42.9% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 11,423 | 6,526 | 4,898 | 42.9% |
Totals | 11,423 | 6,526 | 4,898 | 42.9% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 54 | 41 | 13 | 23.7% |
Totals | 54 | 41 | 13 | 23.7% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 4,918 | 3,264 | 1,654 | 33.6% |
Other Funds Non-Appropriated | 745 | 706 | 39 | 5.2% |
Other Funds State | 5,760 | 2,555 | 3,204 | 55.6% |
Totals | 11,423 | 6,525 | 4,897 | 42.9% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Other Funds State | 537 | 942 | 406 | 75.6% |
Totals | 537 | 942 | 406 | 75.6% |
Deficit Fund Balance
Program | BTD Balance | Proj. Balance |
---|---|---|
OMWBE Enterprises Account | 658 | (2,907) |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
OMWBE Enterprises Account | 537 | 942 | 406 | 75.6% |
Totals | 537 | 942 | 406 | 75.6% |