147 - Office of Minority and Women's Business Enterprises
Last Updated: 04/07/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
6,788 Underexpenditure
39.7% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 17,086 | 10,298 | 6,788 | 39.7% |
Totals | 17,086 | 10,298 | 6,788 | 39.7% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 56 | 42 | 14 | 24.9% |
Totals | 56 | 42 | 14 | 24.9% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 8,099 | 4,966 | 3,133 | 38.7% |
Other Funds Non-Appropriated | 745 | 706 | 39 | 5.2% |
Other Funds State | 8,241 | 4,626 | 3,616 | 43.9% |
Totals | 17,085 | 10,298 | 6,788 | 39.7% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Other Funds State | 767 | 942 | 176 | 22.9% |
Totals | 767 | 942 | 176 | 22.9% |
Deficit Fund Balance
Program | BTD Balance | Proj. Balance |
---|---|---|
OMWBE Enterprises Account | 483 | (949) |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
OMWBE Enterprises Account | 767 | 942 | 176 | 22.9% |
Totals | 767 | 942 | 176 | 22.9% |