147 - Office of Minority and Women's Business Enterprises
Last Updated: 01/07/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
6,371 Underexpenditure
44.7% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 14,255 | 7,883 | 6,371 | 44.7% |
Totals | 14,255 | 7,883 | 6,371 | 44.7% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 55 | 41 | 14 | 24.8% |
Totals | 55 | 41 | 14 | 24.8% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 6,509 | 4,075 | 2,434 | 37.4% |
Other Funds Non-Appropriated | 745 | 706 | 39 | 5.2% |
Other Funds State | 7,000 | 3,102 | 3,898 | 55.7% |
Totals | 14,254 | 7,883 | 6,371 | 44.7% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Other Funds State | 652 | 942 | 291 | 44.6% |
Totals | 652 | 942 | 291 | 44.6% |
Deficit Fund Balance
Program | BTD Balance | Proj. Balance |
---|---|---|
OMWBE Enterprises Account | 595 | (1,903) |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
OMWBE Enterprises Account | 652 | 942 | 291 | 44.6% |
Totals | 652 | 942 | 291 | 44.6% |