You are here

Home » Budget » Fiscal Status Reports » 220 - Board for Volunteer Firefighters and Reserve Officers

220 - Board for Volunteer Firefighters and Reserve Officers

Last Updated: 01/07/2025

Summary Financial Report for 2023-25 Biennium to Date

Dollars in thousands

All Funds Variance to Date
2,853 Underexpenditure
13.5% Underexpenditure

Planned vs. Actual Cumulative Expenditures - All Funds

Monthly Planned vs. Actual Expenditures - All Funds

Expenditure by Program

Program Estimate Actual Variance % Variance
Administration 21,058 18,205 2,853 13.5%
Totals 21,058 18,205 2,853 13.5%

FTE

Program Estimate Actual Variance % Variance
Administration 4 4
Totals 4 4

Expenditure by Fund Group

Program Estimate Actual Variance % Variance
Other Funds State 21,058 18,205 2,853 13.5%
Totals 21,058 18,205 2,853 13.5%

Revenue by Fund Group

Program Estimate Actual Variance % Variance
Other Funds State 4 4
Totals 4 4 0

Revenue by Fund

Program Estimate Actual Variance % Variance
Industrial Insurance Premium Refund Account
Volunteer Firefighters' and Reserve Officers' Administrative Account 1 1
Information Technology Investment Revolving Account 3 3
Totals 4 4 0

Deficit Fund Balance

Program BTD Balance Proj. Balance
Volunteer Firefighters' and Reserve Officers' Administrative Account (6,074) (3,773)