Office of State Legislative Labor Relations
Last Updated: 07/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through June 2025
| Office of State Legislative Labor Relations | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
|---|---|---|---|---|
Staffing |
||||
| Total Full Time Equivalent Staff Years | 2 | 5 | 2 | 3 |
| Statewide Totals | 2 | 5 | 2 | 3 |
Programs |
||||
| 324 | 776 | 374 | 402 | |
| Total Programs | 324 | 776 | 374 | 402 |
Objects of Expenditures |
||||
| Salaries and Wages | 244 | 420 | 284 | 136 |
| Employee Benefits | 70 | 115 | 74 | 41 |
| Goods and Other Services | 8 | 235 | 11 | 224 |
| Travel | 2 | 6 | 0.89 | 5 |
| Capital Outlays | 0.36 | 4 | (4) | |
| Total Objects of Expenditures | 324 | 776 | 374 | 402 |
Source of Funds |
||||
| General Fund State | 324 | 776 | 374 | 402 |
| Total Source of Funds | 324 | 776 | 374 | 402 |
