Office of State Legislative Labor Relations
Last Updated: 04/04/2024
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2024 through March 2024
Office of State Legislative Labor Relations | Fiscal Year 2024 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 2 | 5 | 2 | 3 |
Statewide Totals | 2 | 5 | 2 | 3 |
Programs |
||||
213 | 600 | 213 | 387 | |
Total Programs | 213 | 600 | 213 | 387 |
Objects of Expenditures |
||||
Salaries and Wages | 162 | 300 | 162 | 138 |
Employee Benefits | 47 | 84 | 47 | 37 |
Professional Service Contracts | 20 | 20 | ||
Goods and Other Services | 3 | 175 | 3 | 172 |
Travel | 0.63 | 6 | 0.63 | 5 |
Capital Outlays | 0.36 | 15 | 0.36 | 15 |
Total Objects of Expenditures | 213 | 600 | 213 | 387 |
Source of Funds |
||||
General Fund State | 213 | 600 | 213 | 387 |
Total Source of Funds | 213 | 600 | 213 | 387 |