Office of Civil Legal Aid
Last Updated: 10/07/2024
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through September 2024
Office of Civil Legal Aid | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 14 | 18 | 17 | 0.40 |
Statewide Totals | 14 | 18 | 17 | 0.40 |
Programs |
||||
Civil Legal Services | 57,470 | 64,347 | 8,282 | 56,065 |
Total Programs | 57,470 | 64,347 | 8,282 | 56,065 |
Objects of Expenditures |
||||
Salaries and Wages | 1,588 | 1,414 | 328 | 1,086 |
Employee Benefits | 456 | 390 | 87 | 303 |
Professional Service Contracts | 63,548 | 58,532 | 7,811 | 50,722 |
Goods and Other Services | 855 | 3,862 | 28 | 3,834 |
Travel | 175 | 144 | 26 | 117 |
Capital Outlays | 3 | 5 | 5 | |
Grants, Benefits & Client Services | 1 | 1 | (1) | |
Interagency Reimbursements | (9,156) | |||
Total Objects of Expenditures | 57,470 | 64,347 | 8,282 | 56,065 |
Source of Funds |
||||
General Fund State | 54,376 | 62,001 | 7,997 | 54,004 |
Other Funds Non-Appropriated | 190 | 184 | 6 | |
Other Funds State | 3,094 | 2,156 | 101 | 2,055 |
Total Source of Funds | 57,470 | 64,347 | 8,282 | 56,065 |