Washington State Leadership Board
Last Updated: 07/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through June 2025
Washington State Leadership Board | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 4 | 4 | 4 | 0.31 |
Statewide Totals | 4 | 4 | 4 | 0.31 |
Programs |
||||
992 | 1,247 | 1,067 | 180 | |
Total Programs | 992 | 1,247 | 1,067 | 180 |
Objects of Expenditures |
||||
Salaries and Wages | 397 | 425 | 391 | 34 |
Employee Benefits | 130 | 150 | 125 | 24 |
Goods and Other Services | 315 | 512 | 376 | 136 |
Travel | 125 | 127 | 158 | (32) |
Capital Outlays | 8 | 4 | 0.20 | 3 |
Grants, Benefits & Client Services | 16 | 30 | 15 | 15 |
Total Objects of Expenditures | 992 | 1,247 | 1,067 | 180 |
Source of Funds |
||||
Other Funds Non-Appropriated | 139 | 380 | (1) | 381 |
Other Funds State | 853 | 867 | 1,068 | (201) |
Total Source of Funds | 992 | 1,247 | 1,067 | 180 |