Governor's Office of Indian Affairs
Last Updated: 01/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through December 2024
| Governor's Office of Indian Affairs | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
|---|---|---|---|---|
Staffing |
||||
| Total Full Time Equivalent Staff Years | 4 | 8 | 4 | 3 |
| Statewide Totals | 4 | 8 | 4 | 3 |
Programs |
||||
| Administration | 642 | 1,320 | 298 | 1,022 |
| Total Programs | 642 | 1,320 | 298 | 1,022 |
Objects of Expenditures |
||||
| Salaries and Wages | 422 | 696 | 201 | 495 |
| Employee Benefits | 118 | 221 | 57 | 164 |
| Professional Service Contracts | 37 | 137 | 2 | 135 |
| Goods and Other Services | 169 | 233 | 93 | 140 |
| Travel | 71 | 67 | 18 | 49 |
| Capital Outlays | 1 | 14 | 10 | 5 |
| Interagency Reimbursements | (176) | (48) | (82) | 34 |
| Total Objects of Expenditures | 642 | 1,320 | 298 | 1,022 |
Source of Funds |
||||
| General Fund State | 595 | 987 | 148 | 839 |
| Other Funds State | 47 | 333 | 150 | 183 |
| Total Source of Funds | 642 | 1,320 | 298 | 1,022 |
