Board of Industrial Insurance Appeals
Last Updated: 01/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through December 2024
Board of Industrial Insurance Appeals | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 140 | 165 | 143 | 23 |
Statewide Totals | 140 | 165 | 143 | 23 |
Programs |
||||
Industrial Insurance Appeals Adjudication | 25,055 | 27,314 | 10,839 | 16,474 |
Total Programs | 25,055 | 27,314 | 10,839 | 16,474 |
Objects of Expenditures |
||||
Salaries and Wages | 13,575 | 15,739 | 5,890 | 9,849 |
Employee Benefits | 4,314 | 5,139 | 1,852 | 3,287 |
Professional Service Contracts | 11 | 25 | 92 | (67) |
Goods and Other Services | 6,998 | 6,197 | 2,956 | 3,241 |
Travel | 112 | 174 | 44 | 131 |
Capital Outlays | 64 | 48 | 18 | 29 |
Grants, Benefits & Client Services | 21 | 14 | 8 | 7 |
Interagency Reimbursements | (40) | (23) | (20) | (3) |
Total Objects of Expenditures | 25,055 | 27,314 | 10,839 | 16,474 |
Source of Funds |
||||
Other Funds State | 25,055 | 27,314 | 10,839 | 16,474 |
Total Source of Funds | 25,055 | 27,314 | 10,839 | 16,474 |