You are here

Home » Budget » State budgets » 2021 Governor's proposed supplemental budget » Recommendation summaries » Recreation and Conservation Funding Board

Recreation and Conservation Funding Board

  Annual FTEs General Fund State Other Funds Total Funds
  (Dollars in Thousands)
Estimated Expenditures 20.4 2,796 9,436 12,232
Total Maintenance Changes 0.0 0 0 0
2019-21 Maintenance Level 20.4 2,796 9,436 12,232

2019-21 Policy Other Changes

Agency Savings 0.0 (25) 0 (25)
E2SHB 2311 Savings (0.2) (68) 0 (68)
Shift Administration Costs to NOVA 0.0 (5) 5 0
2019-21 Policy Other Changes Total (0.2) (98) 5 (93)

2019-21 Policy Comp Changes

Agency Savings in FY 2021 (16) (112) (128)
General Wage Increase Savings (14) (42) (56)
2019-21 Policy Comp Changes Total 0.0 (30) (154) (184)
Total Policy Changes (0.2) (128) (149) (277)
2019-21 Policy Level 20.2 2,668 9,287 11,955

Policy Changes

Agency Savings

This item reflects agency savings achieved from reduced travel. (General Fund - State)

E2SHB 2311 Savings

Agency savings were achieved by not hiring staff to implement Engrossed Second Substitute House Bill 2311, relating to greenhouse gas emission limits. The agency will absorb the cost and utilize existing staff instead. (General Fund - State)

Shift Administration Costs to NOVA

Costs for grant administration are shifted from the state general fund to the Nonhighway and Off-road Vehicle Account. (Pension Funding Stabilization Acct - State, General Fund - State, NOVA Program Account - State)

Agency Savings in FY 2021

Agency savings were achieved by implementing the governor's directive to furlough staff. (General Fund - Federal, General Fund - State, NOVA Program Account - State, other funds)

General Wage Increase Savings

Agency savings were achieved by implementing the governor's directive to withhold the general wage increase scheduled for July 1, 2020. (NOVA Program Account - State, Aquatic Lands Enhancement Account - State, General Fund - Federal, other funds)