Department of Archaeology and Historic Preservation
Average Annual FTEs | Near General Fund State | Other Funds | Total Funds | |
---|---|---|---|---|
(Dollars in Thousands) | ||||
Current Budget | 19.8 | 5,515 | 3,708 | 9,223 |
2021-23 Maintenance Level | 19.8 | 5,475 | 3,711 | 9,186 |
Difference from 2021-23 Original | 0.0 | (40) | 3 | (37) |
% Change from 2021-23 Original | 0.0% | (0.7%) | 0.08% | (0.4%) |
2022 Policy Other Changes |
||||
Increased Project Reviews | 2.0 | 250 | 150 | 400 |
2022 Policy Other Changes Total | 2.0 | 250 | 150 | 400 |
2022 Policy Comp Changes |
||||
Non-Rep General Wage Increase | 0.0 | 33 | 22 | 55 |
PERS & TRS Plan 1 Benefit Increase | 0.0 | 1 | 0 | 1 |
2022 Policy Comp Changes Total | 0.0 | 34 | 22 | 56 |
2022 Policy Central Services Changes |
||||
Legal Services | 0.0 | 3 | 0 | 3 |
CTS Central Services | 0.0 | 12 | 0 | 12 |
DES Central Services | 0.0 | 25 | 0 | 25 |
OFM Central Services | 0.0 | 25 | 0 | 25 |
Self-Insurance Liability Premium | 0.0 | 1 | 0 | 1 |
2022 Policy Central Services Changes Total | 0.0 | 66 | 0 | 66 |
Total Policy Changes | 2.0 | 350 | 172 | 522 |
2022 Policy Level | 21.8 | 5,825 | 3,883 | 9,708 |
Difference from 2021-23 Original | 2.0 | 310 | 175 | 485 |
% Change from 2021-23 Original | 10.1% | 5.6% | 4.7% | 5.3% |
Policy Changes
CTS Central Services
Adjustments are made to reflect each agency's anticipated share of charges from Consolidated Technology Services (CTS) for the Office of the Chief Information Officer, Office of Cyber Security, state network, enterprise services, small agency IT services, security gateways, and geospatial imaging services. See the 2021-23 Budget Instructions for allocation methodologies. (General Fund - State)
DES Central Services
Adjustments are made to reflect each agency’s anticipated share of charges from the Department of Enterprise Services for campus rent, parking, security and contracts; capital project surcharges; financing cost recovery; public and historic facilities; real estate services; risk management services; personnel service rates; the Perry Street and Capitol Campus child care centers; small agency services; and the department’s enterprise applications. See the 2021-23 Budget Instructions for allocation methodologies. (General Fund - State)
Increased Project Reviews
Passage of the federal infrastructure bill will lead to a potentially significant increase in project siting reviews carried out by the Department of Archaeology and Historic Preservation. It is not yet known whether the increased federal funding will include funding for project siting reviews. Four staff are funded here for the anticipated increase in reviews. (General Fund - State, General Fund - Federal)
Non-Rep General Wage Increase
A general wage increase of 3.25%, effective July 1, 2022, is provided for state employees who are not represented by a union or who are covered by a bargaining agreement that is not subject to financial feasibility determination. (General Fund - State, Motor Vehicle Account - State, General Fund - Federal)
PERS & TRS Plan 1 Benefit Increase
For eligible Public Employees' and Teachers' Retirement Systems Plan 1 members, this item provides an increase of 3%, up to a maximum of $110 per month. (General Fund - Federal, General Fund - State)
Legal Services
Adjustments are made for each agency's anticipated cost of Attorney General's Office legal services based on a three-year average. Because legal services costs are based on usage, funding provided in the central service model is not all inclusive. (General Fund - State)
OFM Central Services
Adjustments are made to reflect each agency’s anticipated share of charges for existing statewide applications, the One Washington program, and other central services provided by the Office of Financial Management. See the 2021-23 Budget Instructions for allocation methodologies. (General Fund - State)
Self-Insurance Liability Premium
Adjustments are made to reflect each agency's share of the actuarially projected costs of the self-insurance liability premium. (General Fund - State)