Washington State Arts Commission
Average Annual FTEs | Near General Fund State | Other Funds | Total Funds | |
---|---|---|---|---|
(Dollars in Thousands) | ||||
Current Budget | 15.6 | 5,262 | 5,206 | 10,468 |
2021-23 Maintenance Level | 15.8 | 5,371 | 5,209 | 10,580 |
Difference from 2021-23 Original | 0.20 | 109 | 3 | 112 |
% Change from 2021-23 Original | 1.3% | 2.1% | 0.06% | 1.1% |
2022 Policy Other Changes |
||||
Arts-based Services for Veterans | 1.0 | 1,500 | 0 | 1,500 |
Constituent Management System | 0.0 | 120 | 0 | 120 |
State Poet Laureate Program | 0.30 | 150 | 0 | 150 |
Maintain State-owned Public Art | 2.5 | 514 | 0 | 514 |
Increase Private/Local Authority | 0.0 | 0 | 93 | 93 |
2022 Policy Other Changes Total | 3.8 | 2,284 | 93 | 2,377 |
2022 Policy Comp Changes |
||||
WFSE General Government | 0.0 | 30 | 2 | 32 |
Non-Rep General Wage Increase | 0.0 | 25 | 8 | 33 |
PERS & TRS Plan 1 Benefit Increase | 0.0 | 1 | 0 | 1 |
2022 Policy Comp Changes Total | 0.0 | 56 | 10 | 66 |
2022 Policy Central Services Changes |
||||
Audit Services | 0.0 | 1 | 0 | 1 |
Legal Services | 0.0 | 1 | 0 | 1 |
CTS Central Services | 0.0 | 10 | 0 | 10 |
DES Central Services | 0.0 | 17 | 0 | 17 |
OFM Central Services | 0.0 | 24 | 0 | 24 |
2022 Policy Central Services Changes Total | 0.0 | 53 | 0 | 53 |
Total Policy Changes | 3.8 | 2,393 | 103 | 2,496 |
2022 Policy Level | 19.6 | 7,764 | 5,312 | 13,076 |
Difference from 2021-23 Original | 4.0 | 2,502 | 106 | 2,608 |
% Change from 2021-23 Original | 25.6% | 47.5% | 2.0% | 24.9% |
Policy Changes
Audit Services
Adjustments are made for each agency’s anticipated cost of audits performed by the State Auditor’s Office. (General Fund - State)
CTS Central Services
Adjustments are made to reflect each agency's anticipated share of charges from Consolidated Technology Services (CTS) for the Office of the Chief Information Officer, Office of Cyber Security, state network, enterprise services, small agency IT services, security gateways, and geospatial imaging services. See the 2021-23 Budget Instructions for allocation methodologies. (General Fund - State)
DES Central Services
Adjustments are made to reflect each agency’s anticipated share of charges from the Department of Enterprise Services for campus rent, parking, security and contracts; capital project surcharges; financing cost recovery; public and historic facilities; real estate services; risk management services; personnel service rates; the Perry Street and Capitol Campus child care centers; small agency services; and the department’s enterprise applications. See the 2021-23 Budget Instructions for allocation methodologies. (General Fund - State)
WFSE General Government
The collective bargaining agreement includes a general wage increase of 3.25% for fiscal year 2023 and a lump sum payment for employees who were employed continuously starting on or before July 1, 2021 through June 30, 2022. (General Fund - State, General Fund - Federal)
Arts-based Services for Veterans
Investing in quality arts and creative programming that is sensitive and responsive to the unique experiences of veterans benefits individuals, families and communities. In 2020, the federal government increased support for arts-based programs and partnerships serving veterans, which created an opportunity for the Washington State Arts Commission and the Washington State Department of Veterans Affairs to work together to provide arts-based services to veterans. Funding is provided for two staff to support this program. (General Fund - State)
Constituent Management System
The Washington State Arts Commission does not have a formal constituent relations management system to manage constituent data. This funding will conduct a feasibility study and agency readiness assessment for implementing a Constituent Relations Management (CRM) system. The work will include identifying appropriate customizable off-the-shelf Software as a Service (SaaS) options and strategies to augment gaps in project controls. (General Fund - State)
State Poet Laureate Program
Since the State Poet Laureate program was established in 2007, six laureates have traveled statewide to serve nonprofits, libraries, schools, colleges, and parks. When the position was established, no state monies were allocated. Funding is provided to support the program and better compensate each laureate. This will demonstrate the state’s commitment to equity, inclusion, and respect, allowing our best poets, especially those from rural, immigrant, communities of color and other underserved populations, to apply for the position without concern that finances will be a barrier to participation. (General Fund - State)
Maintain State-owned Public Art
Since 1974, the state has invested more than $46 million in artworks that improve K-12 schools, college and university campuses, and state agency facilities. However, there has never been a consistent or proportional investment in the maintenance of the state art collection, much of which has appreciated in value since it was purchased by the state. Staff are provided to increase safety checks and maintenance for the collection's 500 large outdoor sculptures; 2,400 interior murals, textiles, and atrium-scale suspended sculptures; and 2,000 smaller framed artworks, such as prints and drawings. (General Fund - State)
Increase Private/Local Authority
The Washington State Arts Commission has opportunities to accept donations for existing statewide programs and new activities. Increased local authority is needed to allow the agency to utilize an expected, increased level of private and local support. (General Fund - Private/Local, General Fund - Local)
Non-Rep General Wage Increase
A general wage increase of 3.25%, effective July 1, 2022, is provided for state employees who are not represented by a union or who are covered by a bargaining agreement that is not subject to financial feasibility determination. (General Fund - State, General Fund - Federal)
PERS & TRS Plan 1 Benefit Increase
For eligible Public Employees' and Teachers' Retirement Systems Plan 1 members, this item provides an increase of 3%, up to a maximum of $110 per month. (General Fund - State)
Legal Services
Adjustments are made for each agency's anticipated cost of Attorney General's Office legal services based on a three-year average. Because legal services costs are based on usage, funding provided in the central service model is not all inclusive. (General Fund - State)
OFM Central Services
Adjustments are made to reflect each agency’s anticipated share of charges for existing statewide applications, the One Washington program, and other central services provided by the Office of Financial Management. See the 2021-23 Budget Instructions for allocation methodologies. (General Fund - State)