Office of State Treasurer

  Average Annual FTEs Near General Fund State Other Funds Total Funds
  (Dollars in Thousands)
Current Budget 68.0 500 21,396 21,896
2023-25 Maintenance Level 68.0 0 21,484 21,484
Difference from 2023-25 Original 0.0 (500) 88 (412)
% Change from 2023-25 Original 0.0% (100.0%) 0.41% (1.9%)

2023 Policy Other Changes

Tax Increment Financing Review 0.50 500 0 500
Washington Future Fund 1.0 0 350 350
2023 Policy Other Changes Total 1.5 500 350 850

2023 Policy Comp Changes

State Employee Benefits 0.0 0 28 28
Non-Rep Recruitment/Retention 0.0 0 69 69
Non-Rep General Wage Increase 0.0 0 904 904
PERS & TRS Plan 1 Benefit Increase 0.0 0 15 15
Vaccine Booster Incentive 0.0 0 59 59
2023 Policy Comp Changes Total 0.0 0 1,075 1,075

2023 Policy Central Services Changes

Shared Tenant M365 to CSM 0.0 0 (62) (62)
State Data Center 0.0 0 (16) (16)
Archives/Records Management 0.0 0 1 1
Audit Services 0.0 0 11 11
Legal Services 0.0 0 239 239
CTS Central Services 0.0 0 92 92
DES Central Services 0.0 0 215 215
OFM Central Services 0.0 0 98 98
GOV Central Services 0.0 0 23 23
2023 Policy Central Services Changes Total 0.0 0 601 601
Total Policy Changes 1.5 500 2,026 2,526
2023-25 Policy Level 69.5 500 23,510 24,010
Difference from 2021-23 1.5 0 2,114 2,114
% Change from 2023-25 Original 2.2% 0.0% 9.9% 9.7%

Policy Changes

Tax Increment Financing Review

Funding is provided to continue tax increment financing review services introduced in the 2021-23 biennium for local governments. (General Fund - State)

Washington Future Fund

Increased expenditure authority is provided to continue program and policy analysis for the Washington Future Fund. (State Treasurer's Service Account - State)

State Employee Benefits

Health insurance funding is provided for state employees who are not represented by a union, who are covered by a bargaining agreement that is not subject to financial feasibility determination, or who are not part of the coalition of unions for health benefits. The insurance funding rate is $1,160 per employee per month for fiscal year 2024 and $1,233 per employee per month for fiscal year 2025. (State Treasurer's Service Account - State)

Non-Rep Recruitment/Retention

Funding is provided for recognition and retention lump sum payments for employees employed on or before July 1, 2022 and continuously employed through July 1, 2023. (State Treasurer's Service Account - State)

Non-Rep General Wage Increase

Funding is provided for wage increases for state employees who are not represented by a union or who are covered by a bargaining agreement that is not subject to financial feasibility determination. It is sufficient for a general wage increase of 4 percent, effective July 1, 2023 and a general wage increase of 3 percent, effective July 1, 2024. This item includes both general government and higher education workers. (State Treasurer's Service Account - State)

PERS & TRS Plan 1 Benefit Increase

For eligible Public Employees' and Teachers' Retirement Systems Plan 1 members, this item provides an increase of 3%, up to a maximum of $110 per month. (State Treasurer's Service Account - State)

Vaccine Booster Incentive

Funding is provided for a $1,000 lump sum COVID-19 booster incentive for non-represented employees. This funding does not cover institutions of higher education. (State Treasurer's Service Account - State)

Shared Tenant M365 to CSM

Agency budgets are reduced by the base budget amounts provided to Consolidated Technology Services for Microsoft 365 licenses so the cost can be added to the central service model allocation in CTS central services (Step 92J). (State Treasurer's Service Account - State)

State Data Center

Adjustments are made for each agency's share of costs related to the State Data Center. (State Treasurer's Service Account - State)

Archives/Records Management

Adjustments are made for each agency's anticipated share of charges for archives and records management services provided by the Secretary of State's Office. (State Treasurer's Service Account - State)

Audit Services

Adjustments are made for each agency's anticipated cost of audits performed by the State Auditor's Office. (State Treasurer's Service Account - State)

Legal Services

Adjustments are made for each agency's anticipated cost of legal services provided by the Attorney General's Office. Because legal services expenditures are based on consumption, funding provided in the central service model is not all inclusive. The methodology to estimate consumption has been updated from a three-year average to a two-year average and allows for analysis to incorporate unique agency circumstances. (State Treasurer's Service Account - State)

CTS Central Services

Adjustments are made to reflect each agency's anticipated share of charges from Consolidated Technology Services (CTS) for the Office of the Chief Information Officer, Office of Cybersecurity, state network, enterprise services, small agency IT services, security gateways, and geospatial imaging services. This amount now includes the total amount for agencies that use the Microsoft 365 shared tenant. See Chapter 11 of the 2023-25 OFM Budget Instructions for allocation methodologies. (State Treasurer's Service Account - State)

DES Central Services

Adjustments are made to reflect each agency's anticipated share of charges from the Department of Enterprise Services (DES) for campus rent, parking, contracts, and security; capital project surcharges; financing cost recovery; public and historic facilities; real estate services; risk management services; personnel service rates; the Perry Street and Capitol Campus child care centers; small agency services; and the department's enterprise applications. See Chapter 11 of the 2023-25 OFM Budget Instructions for allocation methodologies. (State Treasurer's Service Account - State)

OFM Central Services

Adjustments are made to reflect each agency's anticipated share of charges for existing statewide applications, the One Washington program, and other central services provided by the Office of Financial Management. See Chapter 11 of the 2023-25 OFM Budget Instructions for allocation methodologies. (State Treasurer's Service Account - State)

GOV Central Services

A new central service is created to reflect each agency's anticipated share of charges from the Office of the Governor for statewide policy staff and the Office of Equity. (State Treasurer's Service Account - State)