463 - Energy Facility Site Evaluation Council
Last Updated: 04/07/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
15,336 Underexpenditure
53.4% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 28,717 | 13,381 | 15,336 | 53.4% |
Totals | 28,717 | 13,381 | 15,336 | 53.4% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 35 | 23 | 11 | 32.7% |
Totals | 35 | 23 | 11 | 32.7% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 2,130 | 1,816 | 314 | 14.7% |
Other Funds Private/Local | 20,614 | 9,056 | 11,558 | 56.1% |
Other Funds State | 5,972 | 2,508 | 3,463 | 58.0% |
Totals | 28,716 | 13,380 | 15,335 | 53.4% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 2 | 2 | ||
Other Funds Private/Local | 20,614 | 8,322 | (12,292) | (59.6%) |
Other Funds State | 31 | 31 | ||
Totals | 20,614 | 8,355 | (12,259) | (59.5%) |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund | 2 | 2 | ||
Energy Facility Site Eval Council Acct | 20,614 | 8,354 | (12,261) | (59.5%) |
Totals | 20,614 | 8,356 | (12,259) | (59.5%) |
Deficit Fund Balance
Program | BTD Balance | Proj. Balance |
---|---|---|
Energy Facility Site Eval Council Acct | (752) | (752) |