463 - Energy Facility Site Evaluation Council
Last Updated: 10/07/2024
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
10,580 Underexpenditure
55.0% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 19,235 | 8,655 | 10,580 | 55.0% |
Totals | 19,235 | 8,655 | 10,580 | 55.0% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 34 | 22 | 11 | 33.9% |
Totals | 34 | 22 | 11 | 33.9% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 1,376 | 998 | 378 | 27.4% |
Other Funds Private/Local | 13,824 | 6,782 | 7,043 | 50.9% |
Other Funds State | 4,034 | 874 | 3,160 | 78.3% |
Totals | 19,234 | 8,654 | 10,581 | 55.0% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 2 | 2 | ||
Other Funds Private/Local | 13,824 | 5,264 | (8,560) | (61.9%) |
Other Funds State | 1 | 1 | ||
Totals | 13,824 | 5,267 | (8,557) | (61.9%) |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund | 2 | 2 | ||
Energy Facility Site Eval Council Acct | 13,824 | 5,265 | (8,559) | (61.9%) |
Totals | 13,824 | 5,267 | (8,557) | (61.9%) |
Deficit Fund Balance
Program | BTD Balance | Proj. Balance |
---|---|---|
Energy Facility Site Eval Council Acct | (1,547) | (1,547) |