COVID-19

For the latest COVID-19 health guidance, statistics and resources, visit: Coronavirus.wa.gov

You are here

Home » Budget » State budgets » 2021-23 Gov. Inslee's proposed budgets » Summary tables » Summary tables » All Budgeted Funds - Table 1 New Law

All Budgeted Funds - Table 1 New Law

Taxes

2017-19 Actual 2019-21 Estimated 2021-23 Proposed
Fire Insurance Premium Distributions (9,922,000) (10,001,000) (9,757,000)
PUD Privilege Tax Distributions (31,355,000) (64,273,000) (69,586,000)
Prosecuting Attorney Distributions (6,643,000) (8,164,000) (9,283,000)
Other Tax Distributions (301,747,000) (516,782,000) (532,653,000)
(30,000,000)
Timber Tax Distribution (80,126,000) (70,373,000) (76,403,000)
Real Estate Excise Tax 2,327,320,000 2,600,512,000 2,726,454,000
Liquor Tax Distributions (60,709,000) (73,421,000) (73,944,000)
Motor Vehicle Fuel Tax Distribution (508,552,000)
Retail Sales Tax 21,775,978,000 22,955,218,000 24,359,970,000
Tax Credits - Sales Tax (259,000)
Business and Occupation Tax 8,763,106,000 9,541,790,000 11,156,028,000
Tax Credits - B & O (128,377,000)
Brokered Natural Gas 49,509,000 43,229,000 42,568,000
Compensating Tax 1,484,425,000 1,493,520,000 1,451,781,000
Hazardous Substance Tax 312,630,000 486,221,000 769,100,000
Excise Telephone - Taxes 52,813,000 55,054,000 55,439,000
Liter Tax-Liquor 299,520,000 331,523,000 320,873,000
Liquor Sales Tax-Surcharge 55,546,000 63,747,000 64,354,000
Liquor Sales Tax 291,722,000 354,032,000 338,077,000
Tribal Cigarette Tax 18,084,000 17,431,000 16,568,000
Cigarette Tax 694,796,000 646,308,000 603,885,000
Other Tobacco Products Tax 106,404,000 111,199,000 113,788,000
I-773 Cigarette Tax 28,000
Solid Waste Collection Tax 98,763,000 111,976,000 123,129,000
Tax Credits - Public Utilities (36,388,000)
Public Utilities Tax 884,854,000 906,696,000 994,388,000
Public Utilities District Privilege Tax 115,550,000 119,763,000 126,558,000
Syrup (Soda)Tax 23,446,000 28,955,000 15,561,000
Intermediate Care Facility Tax 20,541,000 20,064,000 22,457,000
Watercraft Excise Tax 31,867,000 33,576,000 32,178,000
Property Tax 6,128,105,000 8,236,360,000 9,123,213,000
Inheritance/Estate Taxes 508,934,000 956,160,000 617,646,000
Leasehold Excise Tax 70,682,000 64,562,000 75,398,000
Commercial Fishing-Privilege Tax 5,952,000 3,711,000 3,567,000
Penalties and Interest 395,143,000 293,157,000 325,430,000
Timber Tax 88,408,000 79,850,000 88,278,000
Excise Taxes - Other 1,173,000 1,395,000 1,776,000
Tax Credits - Hazardous Substance Tax (6,191,000)
Petroleum Products Tax 41,026,000 38,354,000 22,974,000
Insurance Premium Tax 1,270,792,000 1,241,765,000 1,615,077,000
Parimutuals Tax 3,339,000 2,080,000 2,753,000
Beer Tax 62,086,000 60,658,000 62,022,000
Wine Tax 51,687,000 53,257,000 54,974,000
Marijuana Excise Tax 751,144,000 970,556,000 984,781,000
Other Taxes 31,000
Tax Revenue Suspense(DOR Only) 1,570,000
Motor Vehicle Fuel Tax 2,789,434,000 3,483,331,000 3,699,714,000
Use Fuel Tax(Other Than MV Fuel) 622,070,000
Exhibition Center Admission Tax 2,308,000 899,000
Stadium Admission Tax 6,802,000 5,558,000
Stadium and /Exhibition Center Parking Tax 177,000 94,000
Total Taxes 49,007,496,000 54,669,547,000 59,239,133,000
 
2017-19 Actual 2019-21 Estimated 2021-23 Proposed
Licenses, Permits, And Fees 4,516,595,000 4,397,046,000 5,325,472,000
State Charges and Miscellaneous Revenue 18,423,809,000 27,813,973,000 28,929,266,000
Federal Revenue 27,839,884,000 29,757,768,000 30,138,730,000
Estimated All Other 13,720,000 42,067,000
Transfers (2,925,510,000) 5,990,176,000 2,916,055,000
Other Revenues and Financing Sources 3,074,121,000 5,430,524,000 9,587,278,000
Private/Local Revenue 2,470,985,000 982,724,000 1,130,658,000
Other Miscellaneous Sources 300,000 300,000
Non Revenue Activities (176,335,000) (4,777,000)
Total Revenue by Source 102,407,380,000 128,879,443,000 137,304,182,000