You are here

Home » Budget » Capital Budgeted Expenditures » 085 - Office of the Secretary of State

085 - Office of the Secretary of State

Last Updated: 04/07/2025

Through March 2025

Auth Code Fund Reapprop Provisos Current Biennium Appropriation Budgeted Cost of Work (Allotted) Actual Cost of Work Outstanding Contracting Balance (Encumbered) Total Dollars Obligated Percent Obligated Percent Expended Biennium to Date Variance (Allotted - Actuals)
This Month Biennium to Date This Month Biennium to Date
Unknown
057 N N 108,000 108,000 108,000 108,000 100% 100%
30000033 - Library-Archives Building
D00 24E N N 8,000,000 8,000,000 (759,017) 716,600 716,600 9% 9% 7,283,400
30000043 - WTBBL Security Improvements
R1A 14E Y N 63,445 14,787 709,575 709,575 1,118% 1,118% (694,788)
R1B 06H Y N 535,000 500,000 500,000 500,000 93% 93%
Totals 598,445 514,787 2,034,175 1,209,575 1,212% 1,212% (694,788%)
30000044 - Archives Minor Works
C02 057 Y N 56,000 93 93 93 0.16% 0.16% (93)
30000047 - Archives Capital Minor Works
D01 057 N N 1,507,000 60,000 1,507,000 24,319 869,275 869,275 58% 58% 637,725
085 - Office of the Secretary of State Totals 10,269,445 60,000 10,129,787 (734,605) 2,903,543 1,379% 1,379% 7,226,244%