103 - Department of Commerce
Last Updated: 01/07/2025
Through December 2024
Auth Code | Fund | Reapprop | Provisos | Current Biennium Appropriation | Budgeted Cost of Work (Allotted) | Actual Cost of Work | Outstanding Contracting Balance (Encumbered) | Total Dollars Obligated | Percent Obligated | Percent Expended | Biennium to Date Variance (Allotted - Actuals) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
This Month | Biennium to Date | This Month | Biennium to Date | ||||||||||
30000097 - Community Economic Revitalization Board | |||||||||||||
K02 | 887 | Y | N | 7,774,000 | 734,735 | 734,735 | 734,735 | 9% | 9% | (734,735) | |||
30000184 - Public Works Assistance Account Program | |||||||||||||
K41 | 058 | Y | N | 503,000 | |||||||||
30000726 - Clean Energy and Energy Freedom Program | |||||||||||||
T52 | 057 | Y | N | 1,686,600 | 1,686,600 | 235,875 | 235,875 | 14% | 14% | 1,450,725 | |||
T59 | 355 | Y | N | 2,509,990 | 1,911,682 | 1,064,483 | 1,064,483 | 42% | 42% | 847,199 | |||
Totals | 4,196,590 | 3,598,282 | 2,035,093 | 1,300,358 | 56% | 56% | 2,297,924% | ||||||
30000846 - 2017 Local and Community Projects | |||||||||||||
T22 | 057 | Y | N | 1,229,000 | 1,113,191 | 582,000 | 582,000 | 47% | 47% | 531,191 | |||
30000872 - 2017-19 Housing Trust Fund Program | |||||||||||||
U05 | 057 | Y | N | 1,050,470 | 631,000 | 630,615 | 630,615 | 60% | 60% | 385 | |||
U55 | 532 | Y | N | 1,476,000 | 72 | 72 | (72) | ||||||
U60 | 355 | Y | N | 4,444,850 | 246,061 | 2,722,427 | 1,400,100 | 1,400,100 | 31% | 31% | 1,322,327 | ||
Totals | 6,971,320 | 246,061 | 3,353,427 | 4,647,880 | 2,030,787 | 92% | 92% | 1,322,640% | |||||
30000873 - Economic Opportunity Grants | |||||||||||||
U09 | 689 | Y | N | 315,550 | 3,090 | 3,090 | 3,090 | 0.97% | 0.97% | ||||
30000878 - Public Works Assistance Account Loans | |||||||||||||
U66 | 355 | Y | N | 12,513,640 | 286,667 | 7,201,019 | 44 | 6,549,700 | 6,549,700 | 52% | 52% | 651,319 | |
30000879 - Weatherization Plus Health Matchmaker Pr | |||||||||||||
U28 | 057 | Y | N | 222,000 | |||||||||
30000879 - Weatherization Matchmaker Program | |||||||||||||
U67 | 355 | Y | N | 3,492,000 | |||||||||
30000881 - Clean Energy Funds 3 | |||||||||||||
U69 | 22M | Y | N | 4,856,530 | 90,092 | 3,225,880 | 11,244 | 1,234,297 | 1,234,297 | 25% | 25% | 1,991,583 | |
U96 | 057 | Y | N | 18,103,620 | 570,372 | 12,536,287 | 4,255 | 6,367,554 | 6,367,554 | 35% | 35% | 6,168,733 | |
Totals | 22,960,150 | 660,464 | 15,762,167 | 15,499 | 18,802,521 | 7,601,851 | 61% | 61% | 8,160,316% | ||||
30000882 - Energy Efficiency and Solar Grants | |||||||||||||
U19 | 057 | Y | N | 217,510 | 202,696 | 16,658 | 16,658 | 8% | 8% | 186,038 | |||
U97 | 22M | Y | N | 1,252,630 | 691,423 | 691,423 | 55% | 55% | (691,423) | ||||
Totals | 1,470,140 | 202,696 | 19,510,602 | 708,081 | 63% | 63% | (505,385%) | ||||||
40000005 - 2018 Local and Community Projects | |||||||||||||
U26 | 057 | Y | N | 18,462,340 | 5,000,981 | 77,719 | 1,938,028 | 1,938,028 | 10% | 10% | 3,062,953 | ||
40000006 - Early Learning Facility Grants | |||||||||||||
U73 | 22C | Y | N | 1,556,000 | 1,074,013 | 668,417 | 668,417 | 43% | 43% | 405,596 | |||
U74 | 22D | Y | N | 314,000 | 150,000 | 150,000 | |||||||
Totals | 1,870,000 | 1,224,013 | 22,117,047 | 668,417 | 43% | 43% | 555,596% | ||||||
40000007 - Dental Clinic Capacity Grants | |||||||||||||
U58 | 057 | Y | N | 884,170 | |||||||||
40000009 - PWAA Preconstruction and Emergency Loans | |||||||||||||
U80 | 355 | Y | N | 1,075,520 | 868,016 | 4,423 | 1,031,812 | 1,031,812 | 96% | 96% | (163,796) | ||
40000018 - Behavioral Health Community Capacity | |||||||||||||
U39 | 057 | Y | N | 18,747,000 | 1,000,000 | 9,681,523 | 8,432,158 | 8,432,158 | 45% | 45% | 1,249,365 | ||
40000036 - 2019-21 Housing Trust Fund Program | |||||||||||||
A00 | 057 | Y | N | 2,775,000 | 790,792 | 491,531 | 491,531 | 18% | 18% | 299,261 | |||
40000036 - 2019-21 Housing Trust Fund | |||||||||||||
A01 | 355 | Y | N | 23,029,940 | 746,000 | 12,678,000 | 550,275 | 11,269,053 | 11,269,053 | 49% | 49% | 1,408,947 | |
40000038 - Public Works Board | |||||||||||||
A03 | 058 | Y | N | 13,334,020 | 16,131 | 6,583,952 | 3,098,810 | 3,098,810 | 23% | 23% | 3,485,142 | ||
40000039 - 2019-21 Building for the Arts Grant Prog | |||||||||||||
A04 | 057 | Y | N | 824,770 | 10,594 | 10,594 | 10,594 | 1% | 1% | ||||
40000040 - 2019-21 Community Economic Revitalizatio | |||||||||||||
A05 | 887 | Y | N | 18,600,000 | |||||||||
40000041 - 2019-21 Youth Recreational Facilities Gr | |||||||||||||
A06 | 057 | Y | N | 3,163,450 | 1,014,160 | 178,939 | 178,939 | 6% | 6% | 835,221 | |||
40000042 - Clean Energy Transition 4 | |||||||||||||
A07 | 057 | Y | N | 14,238,190 | 759,606 | 8,215,527 | 152,507 | 3,854,013 | 3,854,013 | 27% | 27% | 4,361,514 | |
A08 | 355 | Y | N | 561,020 | 2,220 | 545,310 | 2,654 | 44,186 | 44,186 | 8% | 8% | 501,124 | |
Totals | 14,799,210 | 761,826 | 8,760,837 | 155,161 | 50,528,143 | 3,898,199 | 35% | 35% | 4,862,638% | ||||
40000043 - 2019-21 Building Communities Fund Progra | |||||||||||||
A09 | 057 | Y | N | 15,079,230 | 15,294 | 7,048,074 | 234,861 | 1,978,338 | 1,978,338 | 13% | 13% | 5,069,736 | |
40000044 - 2019-21 Early Learning Facilities | |||||||||||||
A10 | 057 | Y | N | 2,947,760 | 2,947,755 | 1,899,477 | 1,899,477 | 64% | 64% | 1,048,278 | |||
A11 | 22C | Y | N | 10,414,490 | 7,349,652 | 3,634,865 | 3,634,865 | 35% | 35% | 3,714,787 | |||
A12 | 22D | Y | N | 1,140,000 | 6,781 | 608,584 | 990 | 120,583 | 120,583 | 11% | 11% | 488,001 | |
Totals | 14,502,250 | 6,781 | 10,905,991 | 990 | 58,161,406 | 5,654,925 | 110% | 110% | 5,251,066% | ||||
40000048 - 2019-21 Weatherization | |||||||||||||
A13 | 057 | Y | N | 1,090 | 1,250 | 1,250 | 115% | 115% | (1,250) | ||||
40000049 - 2019-21 Energy Efficiency and Solar Gran | |||||||||||||
A14 | 057 | Y | N | 4,655,540 | 223,548 | 1,255,786 | 569 | 3,731,132 | 3,731,132 | 80% | 80% | (2,475,346) | |
40000114 - 2019-21 Behavioral Health Capacity Grant | |||||||||||||
A16 | 057 | Y | N | 27,235,060 | 18,273,308 | 11,638,306 | 11,638,306 | 43% | 43% | 6,635,002 | |||
40000116 - 2020 Local and Community Projects | |||||||||||||
A17 | 057 | Y | N | 41,327,600 | 5,000,000 | 20,727,336 | 227,099 | 15,695,017 | 15,695,017 | 38% | 38% | 5,032,319 | |
40000117 - Washington Broadband Program | |||||||||||||
A18 | 23J | Y | N | 15,314,040 | 41,049 | 2,628,811 | 69,315 | 770,647 | 770,647 | 5% | 5% | 1,858,164 | |
40000124 - 2019-21 Behavioral Rehabilitation Servic | |||||||||||||
A19 | 057 | Y | N | 1,380 | 1,378 | 1,378 | 1,378 | 100% | 100% | ||||
40000130 - 2021 Local and Community Projects | |||||||||||||
A30 | 057 | Y | N | 9,028,910 | 34,229 | 4,036,661 | 87,247 | 2,686,969 | 2,686,969 | 30% | 30% | 1,349,692 | |
40000136 - Seattle Vocational Institute | |||||||||||||
A29 | 057 | Y | N | 10,060 | 10,001 | 9,993 | 9,993 | 99% | 99% | 8 | |||
C04 | 355 | Y | N | 4,920 | 4,879 | 4,887 | 4,887 | 99% | 99% | (8) | |||
Totals | 14,980 | 14,880 | 92,700,985 | 14,880 | 199% | 199% | |||||||
40000139 - 2021-23 Youth Recreational Facilities Gr | |||||||||||||
C05 | 057 | Y | N | 2,828,020 | 5,400 | 1,470,589 | 6,557 | 88,929 | 88,929 | 3% | 3% | 1,381,660 | |
40000140 - 2021-23 Early Learning Facilities - School Districts Grant | |||||||||||||
C06 | 22D | Y | N | 1,382,510 | 10,159 | 946,774 | 107 | 638,018 | 638,018 | 46% | 46% | 308,756 | |
40000141 - 2021-23 Public Works Assistance Account- | |||||||||||||
C07 | 058 | Y | N | 186,904,730 | 3,492,042 | 82,888,854 | 662,207 | 53,635,706 | 53,635,706 | 29% | 29% | 29,253,148 | |
40000142 - 2021-23 Building Communities Fund Grant | |||||||||||||
C08 | 057 | Y | N | 19,003,100 | 6,383 | 12,753,510 | 12,540 | 2,827,218 | 2,827,218 | 15% | 15% | 9,926,292 | |
40000143 - 2021-23 Building for the Arts Grant Prog | |||||||||||||
C09 | 057 | Y | N | 4,171,740 | 16,058 | 2,563,099 | 12,163 | 800,471 | 800,471 | 19% | 19% | 1,762,628 | |
40000144 - 2021-23 CERB Capital Construction | |||||||||||||
C10 | 887 | Y | N | 10,000,000 | |||||||||
C42 | 26V | Y | N | 35,002,640 | 3,010,257 | 16,497,394 | (35,000) | 15,834,243 | 15,834,243 | 45% | 45% | 663,151 | |
Totals | 45,002,640 | 3,010,257 | 16,497,394 | (35,000) | 166,525,570 | 15,834,243 | 45% | 45% | 663,151% | ||||
40000147 - 2021-23 Library Capital Improvement Prog | |||||||||||||
C13 | 057 | Y | N | 13,353,700 | 7,780 | 12,927,264 | 16,658 | 8,895,703 | 8,895,703 | 67% | 67% | 4,031,561 | |
40000148 - Revolving Loan Fund to Support Renewable Energy Technologies | |||||||||||||
A27 | 355 | Y | N | 2,410,000 | 267,778 | 535,556 | 3,855 | 3,855 | 3,855 | 0.15% | 0.15% | 531,701 | |
40000148 - 2021-23 Clean Energy V-Investing in Wash | |||||||||||||
C14 | 057 | Y | N | 51,898,270 | 3,303,769 | 25,475,250 | 326,476 | 10,298,605 | 10,298,605 | 20% | 20% | 15,176,645 | |
40000149 - 2021-23 Energy Retrofits for Public Buil | |||||||||||||
C16 | 057 | Y | N | 7,776,340 | 7,749 | 3,709,589 | 34,270 | 1,372,779 | 1,372,779 | 18% | 18% | 2,336,810 | |
40000150 - 2021-23 Weatherization Plus Health | |||||||||||||
C17 | 057 | Y | N | 2,867,540 | 411,243 | 1,907,652 | 1,907,652 | 67% | 67% | (1,496,409) | |||
C54 | 26V | Y | N | 1,251,300 | 73,395 | 658,077 | 39 | 511,570 | 511,570 | 41% | 41% | 146,507 | |
N03 | 001 | Y | N | 46,531,240 | 2,720,367 | 23,607,745 | 383,883 | 3,807,806 | 3,807,806 | 8% | 8% | 19,799,939 | |
Totals | 50,650,080 | 2,793,762 | 24,677,065 | 383,922 | 193,323,540 | 6,227,028 | 116% | 116% | 18,450,037% | ||||
40000152 - 2021-23 PWB Broadband Infrastructure | |||||||||||||
C18 | 23J | Y | N | 14,000,000 | 1,000,000 | 14,268 | 197,411 | 197,411 | 1% | 1% | 802,589 | ||
L91 | 373 | Y | N | 46,000,000 | 19,059 | 22,074,721 | 802,912 | 11,881,177 | 11,881,177 | 26% | 26% | 10,193,544 | |
Totals | 60,000,000 | 19,059 | 23,074,721 | 817,180 | 205,402,128 | 12,078,588 | 27% | 27% | 10,996,133% | ||||
40000153 - 2021-23 Housing Trust Fund Investment in | |||||||||||||
C19 | 057 | Y | N | 24,261,760 | 429,262 | 14,439,982 | 75,461 | 13,388,563 | 13,388,563 | 55% | 55% | 1,051,419 | |
C55 | 26V | Y | N | 93,174,480 | 2,623,650 | 51,866,845 | 3,364,451 | 51,462,259 | 51,462,259 | 55% | 55% | 404,586 | |
Totals | 117,436,240 | 3,052,912 | 66,306,827 | 3,439,912 | 270,252,950 | 64,850,822 | 110% | 110% | 1,456,005% | ||||
40000153 - 2021-23 Housing Trust Fund Investment in Affordable Housing | |||||||||||||
C20 | 355 | Y | N | 44,299,500 | 1,202,904 | 21,303,340 | 49,601 | 25,573,491 | 25,573,491 | 58% | 58% | (4,270,151) | |
40000153 - Affordable Housing Projects | |||||||||||||
H76 | 706 | Y | N | 55,448,160 | 40,558,814 | 2,060,808 | 28,992,086 | 28,992,086 | 52% | 52% | 11,566,728 | ||
40000219 - 2021-23 Behavioral Health Community Capa | |||||||||||||
C21 | 057 | Y | N | 81,651,470 | 40,254,241 | 698,552 | 35,067,949 | 35,067,949 | 43% | 43% | 5,186,292 | ||
C61 | 26V | Y | N | 25,032,050 | 46,705 | 15,627,344 | 609,861 | 12,333,677 | 12,333,677 | 49% | 49% | 3,293,667 | |
Totals | 106,683,520 | 46,705 | 55,881,585 | 1,308,413 | 372,220,153 | 47,401,626 | 92% | 92% | 8,479,959% | ||||
40000220 - 2019-21 Housing Trust Fund Investment fr | |||||||||||||
C22 | 532 | Y | N | 8,413,236 | 252,661 | 6,644,627 | 699,699 | 6,384,827 | 6,384,827 | 76% | 76% | 259,800 | |
40000222 - 2021-23 Rapid Capital Housing Acquisition | |||||||||||||
C23 | 057 | Y | N | 27,886,600 | 9,373,731 | 41,376 | 4,258,233 | 4,258,233 | 15% | 15% | 5,115,498 | ||
H77 | 706 | Y | N | 6,001,000 | 5,338,238 | 5,338,218 | 5,338,218 | 89% | 89% | 20 | |||
Totals | 33,887,600 | 14,711,969 | 41,376 | 388,201,431 | 9,596,451 | 104% | 104% | 5,115,518% | |||||
40000223 - 2021-23 Rural Rehabilitation Loan Program | |||||||||||||
C25 | 355 | Y | N | 2,383,580 | 299,996 | 1,503,656 | 28 | 367,720 | 367,720 | 15% | 15% | 1,135,936 | |
40000230 - 2022 Local & Community Projects | |||||||||||||
C27 | 057 | Y | N | 99,016,350 | 232,775 | 43,255,253 | 718,709 | 34,863,999 | 34,863,999 | 35% | 35% | 8,391,254 | |
D79 | 057 | N | N | 1,000,000 | |||||||||
Totals | 100,016,350 | 232,775 | 43,255,253 | 718,709 | 423,433,150 | 34,863,999 | 35% | 35% | 8,391,254% | ||||
40000246 - Economic Opportunity Grants Authority | |||||||||||||
C43 | 689 | Y | N | 903,000 | |||||||||
40000260 - 2022 Rapid Capital Housing Acquisition | |||||||||||||
C56 | 26V | Y | N | 69,102,080 | 69,102,080 | 1,816,513 | 34,042,013 | 34,042,013 | 49% | 49% | 35,060,067 | ||
C57 | 26U | Y | N | 59,933,790 | 4,234,645 | 19,635,833 | 378,066 | 7,466,271 | 7,466,271 | 12% | 12% | 12,169,562 | |
C66 | 057 | Y | N | 19,035,000 | 819,100 | 9,832,200 | 382,142 | 9,901,120 | 9,901,120 | 52% | 52% | (68,920) | |
Totals | 148,070,870 | 5,053,745 | 98,570,113 | 2,576,721 | 474,842,554 | 51,409,404 | 114% | 114% | 47,160,709% | ||||
40000260 - 2022 Rapid Capital Housing Assistance | |||||||||||||
L57 | 706 | Y | N | 15,065,000 | 12,080,848 | 18,515 | 12,109,677 | 12,109,677 | 80% | 80% | (28,829) | ||
40000266 - 2023 Local and Community Projects | |||||||||||||
C44 | 057 | Y | N | 39,518,490 | 48,521 | 20,851,745 | 191,274 | 19,558,250 | 19,558,250 | 49% | 49% | 1,293,495 | |
40000278 - Ports Infrastructure | |||||||||||||
C45 | 057 | Y | N | 11,381,740 | 3,511 | 11,115,350 | 313,288 | 2,631,646 | 2,631,646 | 23% | 23% | 8,483,704 | |
40000279 - 2023-25 Building Communities Fund Grant Program | |||||||||||||
D00 | 057 | N | N | 29,729,000 | 17,277,200 | 65,960 | 10,101,678 | 10,101,678 | 34% | 34% | 7,175,522 | ||
40000279 - Tech Assistance For Building Communities Grants | |||||||||||||
D01 | 057 | N | Y | 850,000 | |||||||||
40000280 - 2023-25 Building for the Arts | |||||||||||||
D02 | 057 | N | N | 18,000,000 | 17,245 | 13,172,080 | 12,791,708 | 12,791,708 | 71% | 71% | 380,372 | ||
40000281 - 2023-25 CERB Capital Construction | |||||||||||||
D03 | 887 | N | N | 25,000,000 | |||||||||
40000282 - Dig-Once Pilot Project and Enhanced Program Development | |||||||||||||
D04 | 057 | N | N | 500,000 | 50,229 | 148,958 | 148,958 | ||||||
40000283 - Local Grants For Energy And Operational Cost Savings | |||||||||||||
D06 | 26C | N | Y | 14,500,000 | 21,917 | 7,347,762 | 12,264 | 262,849 | 262,849 | 2% | 2% | 7,084,913 | |
40000283 - Competitive Solar Grants | |||||||||||||
D07 | 26C | N | Y | 22,500,000 | 1,247,244 | 8,293,278 | 31,079 | 381,775 | 381,775 | 2% | 2% | 7,911,503 | |
40000283 - Energy Efficiency and Environmental Performance Improvements | |||||||||||||
D08 | 26C | N | Y | 5,000,000 | 6,127 | 2,530,631 | 5,935 | 98,706 | 98,706 | 2% | 2% | 2,431,925 | |
40000283 - WSAC County Energy Audits | |||||||||||||
D80 | 26C | N | Y | 4,000,000 | 500,000 | 500,000 | 46,819 | 46,819 | 1% | 1% | 453,181 | ||
40000283 - AWC City Energy Audits | |||||||||||||
D81 | 26C | N | Y | 4,000,000 | 500,000 | 500,000 | 500,000 | ||||||
40000284 - Home Electrification and Appliance Rebates Program (HEAR) | |||||||||||||
D09 | 26C | N | N | 5,000,000 | 12,955 | 4,909,315 | 50,913 | 1,270,764 | 1,270,764 | 25% | 25% | 3,638,551 | |
40000284 - Third-party administrators for Heating Rebates | |||||||||||||
D10 | 26C | N | Y | 75,000,000 | 5,547 | 91,119 | 1,093,336 | 17,564,241 | 17,564,241 | 23% | 23% | (17,473,122) | |
Q01 | 001 | N | Y | 83,000,000 | 63,870 | 1,049,094 | 12,640 | 25,068 | 25,068 | 0.03% | 0.03% | 1,024,026 | |
Totals | 158,000,000 | 69,417 | 1,140,213 | 1,105,976 | 551,685,735 | 17,589,309 | 23% | 23% | (16,449,096%) | ||||
40000285 - 2023-25 Early Learning Facilities | |||||||||||||
D12 | 22D | N | N | 5,406,000 | 2,654,402 | 37,198 | 2,251,189 | 2,251,189 | 42% | 42% | 403,213 | ||
40000286 - 2023-25 Library Capital Improvement Program | |||||||||||||
D13 | 057 | N | N | 10,951,000 | 3,865,340 | 2,777,958 | 2,777,958 | 25% | 25% | 1,087,382 | |||
40000287 - Pacific Tower Capital Improvements | |||||||||||||
D14 | 057 | N | N | 6,587,000 | 720,300 | 6,587,000 | 136,876 | 5,321,078 | 5,321,078 | 81% | 81% | 1,265,922 | |
40000289 - 2023-25 Public Works Assistance Account | |||||||||||||
D15 | 058 | N | N | 400,000,000 | 250,000 | 43,815,000 | 751,088 | 23,352,024 | 23,352,024 | 6% | 6% | 20,462,976 | |
40000290 - 2023-25 Broadband Infrastructure Federal Match Projects | |||||||||||||
D16 | 057 | N | N | 50,000,000 | |||||||||
Q02 | 001 | N | N | 245,260,000 | |||||||||
Q03 | 001 | N | Y | 300,000 | |||||||||
Totals | 295,560,000 | 585,387,984 | |||||||||||
40000291 - 2023-25 Weatherization Plus Health | |||||||||||||
D17 | 26C | N | N | 35,000,000 | 1,988,959 | 17,125,418 | 921,371 | 14,123,376 | 14,123,376 | 40% | 40% | 3,002,042 | |
40000291 - Incentives for upgrades to existing homes and small commercial buildings | |||||||||||||
D19 | 057 | N | Y | 5,000,000 | 6,528 | 2,532,643 | 38 | 1,702,497 | 1,702,497 | 34% | 34% | 830,146 | |
40000292 - 2023-25 Youth Recreational Facilities Grant Program | |||||||||||||
D20 | 057 | N | N | 8,000,000 | 1,975,290 | 11,542 | 1,170,936 | 1,170,936 | 15% | 15% | 804,354 | ||
40000293 - Capital Pre-Development Funding | |||||||||||||
D21 | 355 | N | N | 3,800,000 | 13,055 | 3,790,472 | 12,937 | 3,788,512 | 3,788,512 | 100% | 100% | 1,960 | |
40000294 - Building Energy Efficiency Workgroup | |||||||||||||
D23 | 26C | N | Y | 500,000 | 250,000 | 4 | 417,408 | 417,408 | 83% | 83% | (167,408) | ||
40000294 - Tribal clean energy development projects | |||||||||||||
D24 | 26C | N | Y | 10,000,000 | 3,887 | 5,520,631 | 6,109 | 65,385 | 65,385 | 0.65% | 0.65% | 5,455,246 | |
40000294 - State Match for state clean energy and climate goals | |||||||||||||
D25 | 26C | N | Y | 4 | 641 | 641 | (641) | ||||||
40000294 - Emerging clean energy generation and storage | |||||||||||||
D26 | 26C | N | Y | 10,000,000 | 12,561 | 5,062,152 | 14,968 | 205,849 | 205,849 | 2% | 2% | 4,856,303 | |
40000294 - Electrical grid integration and innovation projects | |||||||||||||
D27 | 26C | N | Y | 20,000,000 | 2,184,712 | 4,706,915 | 13,058 | 219,050 | 219,050 | 1% | 1% | 4,487,865 | |
40000294 - Regional energy analytics capability | |||||||||||||
D28 | 26C | N | Y | 7,500,000 | 24,999 | 3,799,998 | 3,501 | 37,836 | 37,836 | 0.50% | 0.50% | 3,762,162 | |
40000294 - Biogenic CO2 Electrolysis Proof-of-Concept | |||||||||||||
D82 | 26C | N | Y | 1,500,000 | 124,999 | 624,999 | 624,999 | ||||||
40000294 - Nooksack Geothermal Power Prefeasibility Study | |||||||||||||
D83 | 26C | N | Y | 500,000 | |||||||||
40000295 - 2023-25 Housing Trust Fund | |||||||||||||
D32 | 355 | N | N | 65,876,000 | 4,572,423 | 20,333,693 | 456,531 | 12,928,507 | 12,928,507 | 20% | 20% | 7,405,186 | |
40000295 - Affordable Housing Projects | |||||||||||||
D33 | 355 | N | Y | 180,663,000 | 1,652,841 | 27,078,976 | 1,941,447 | 17,241,073 | 17,241,073 | 10% | 10% | 9,837,903 | |
40000295 - Affordable Housing Projects for DD | |||||||||||||
D34 | 355 | N | Y | 35,500,000 | 984,673 | 9,115,221 | 847,258 | 2,670,408 | 2,670,408 | 8% | 8% | 6,444,813 | |
D85 | 532 | N | Y | 8,500,000 | 354,167 | 1,770,835 | 1,770,835 | ||||||
Totals | 44,000,000 | 1,338,840 | 10,886,056 | 847,258 | 639,959,462 | 2,670,408 | 8% | 8% | 8,215,648% | ||||
40000295 - Apple health and homes rapid permanent supportive housing | |||||||||||||
D35 | 355 | N | Y | 100,000,000 | 6,266,609 | 21,462,493 | 340,186 | 7,827,847 | 7,827,847 | 8% | 8% | 13,634,646 | |
40000295 - Homeownership Projects Affordable for First-time Low-income Households | |||||||||||||
D36 | 057 | N | Y | 46,679,948 | 1,670,791 | 3,967,935 | 261,472 | 6,893,730 | 6,893,730 | 15% | 15% | (2,925,795) | |
H33 | 355 | N | Y | 13,320,052 | 1,110,004 | 5,550,020 | 592,031 | 3,121,134 | 3,121,134 | 23% | 23% | 2,428,886 | |
Totals | 60,000,000 | 2,780,795 | 9,517,955 | 853,503 | 657,802,173 | 10,014,864 | 38% | 38% | (496,909%) | ||||
40000295 - affordable housing preservation projects | |||||||||||||
D37 | 057 | N | Y | 25,000,000 | 1,603,537 | 1,652,717 | 773,930 | 1,948,654 | 1,948,654 | 8% | 8% | (295,937) | |
40000295 - Mobile or Manufactured Home Communities | |||||||||||||
D38 | 355 | N | Y | 158 | 158 | (158) | |||||||
H31 | 057 | N | Y | 14,000,000 | 833,332 | 5,484,920 | 2,081 | 3,127,614 | 3,127,614 | 22% | 22% | 2,357,306 | |
Totals | 14,000,000 | 833,332 | 5,484,920 | 2,081 | 662,878,599 | 3,127,772 | 22% | 22% | 2,357,148% | ||||
40000295 - Northwest Cooperative Development Center | |||||||||||||
D39 | 355 | N | Y | 171 | 171 | (171) | |||||||
H32 | 057 | N | Y | 7,000,000 | 416,667 | 2,083,335 | 3,359 | 2,016,917 | 2,016,917 | 29% | 29% | 66,418 | |
Totals | 7,000,000 | 416,667 | 2,083,335 | 3,359 | 664,895,687 | 2,017,088 | 29% | 29% | 66,247% | ||||
40000295 - Rapid Conversion Housing | |||||||||||||
D86 | 355 | N | Y | 20,000,000 | 1,666,666 | 8,333,330 | 8,333,330 | ||||||
40000295 - Affordable Housing Urgent Repair Grants | |||||||||||||
D87 | 057 | N | Y | 5,000,000 | 208,333 | 1,041,665 | 1,041,665 | ||||||
40000295 - 2023-25 Housing Trust Fund Project List | |||||||||||||
H30 | 057 | N | Y | 6,000,000 | 500,000 | 2,500,000 | 2,500,000 | ||||||
40000296 - Grants or deferred loans to local governments or public utilities | |||||||||||||
D41 | 057 | N | Y | 37,202,000 | 899,562 | 2,740,781 | 30,700 | 1,303,916 | 1,303,916 | 4% | 4% | 1,436,865 | |
40000296 - Grants to local governments or public utilities with low populations | |||||||||||||
D42 | 057 | N | Y | 20,000,000 | 485,000 | 1,469,000 | 502,792 | 2,536,007 | 2,536,007 | 13% | 13% | (1,067,007) | |
40000296 - Habitat for Humanity Infrastructure Project | |||||||||||||
D43 | 057 | N | Y | 798,000 | |||||||||
40000296 - Aviva Crossing Sanitary Sewer Upgrades | |||||||||||||
D44 | 057 | N | Y | 2,000,000 | 1,000,000 | 1,000,000 | |||||||
40000298 - Transit Oriented Housing Development Partnership Match | |||||||||||||
D88 | 355 | N | N | 25,000,000 | 1,333,335 | 6,666,675 | 6,666,675 | ||||||
M01 | 001 | Y | N | 25,000,000 | 60,604 | 60,604 | |||||||
Totals | 50,000,000 | 1,333,335 | 6,727,279 | 668,735,610 | 6,727,279% | ||||||||
40000299 - 2023-25 Behavioral Health Community Capacity Grants | |||||||||||||
D46 | 057 | N | N | 181,476,000 | 15,250,000 | 8,686,139 | 8,686,139 | 5% | 5% | 6,563,861 | |||
40000299 - Competitive Community Behavioral Health Grants | |||||||||||||
D47 | 057 | N | Y | 29,443,000 | 4,556,710 | 1,333,708 | 1,333,708 | 5% | 5% | 3,223,002 | |||
40000299 - Intensive Behavioral Health Treatment Facilities | |||||||||||||
D48 | 057 | N | Y | 24,000,000 | 4,805,252 | 2,458 | 2,458 | 0.01% | 0.01% | 4,802,794 | |||
40000299 - Grants to Community Providers to Increase Behavioral Health Services and Capacity for Children | |||||||||||||
D49 | 057 | N | Y | 18,000,000 | 3,605,168 | 2,458 | 2,458 | 0.01% | 0.01% | 3,602,710 | |||
40000299 - Grants to Community Providers to Prevent the Closure of Existing Behavioral Health Facilities | |||||||||||||
D50 | 057 | N | Y | 7,500,000 | 2,313,559 | 1,384,057 | 1,384,057 | 18% | 18% | 929,502 | |||
40000299 - Increase Opioid Treatment Services | |||||||||||||
D90 | 057 | N | Y | 4,250,000 | 3,500 | 3,437 | 3,437 | 0.08% | 0.08% | 63 | |||
40000299 - Lummi Nation Substance Abuse Treatment Project | |||||||||||||
D91 | 057 | N | Y | 11,607,000 | 503,500 | 503,500 | |||||||
D92 | 26V | N | Y | 1,250,000 | |||||||||
Totals | 12,857,000 | 503,500 | 680,147,867 | 503,500% | |||||||||
40000299 - Former Daybreak Youth Services Building | |||||||||||||
D93 | 057 | N | Y | 10,002,000 | 10,002,000 | 10,002,000 | 10,002,000 | 100% | 100% | ||||
D94 | 26V | N | Y | 4,998,000 | 4,998,000 | 4,998,000 | 4,998,000 | 100% | 100% | ||||
Totals | 15,000,000 | 15,000,000 | 695,147,867 | 15,000,000 | 200% | 200% | |||||||
40000299 - Madrona Tenant Improvements | |||||||||||||
D95 | 057 | N | Y | 1,000,000 | |||||||||
40000299 - Madrona Project Administrative Costs | |||||||||||||
D96 | 057 | N | Y | 200,000 | 100,000 | 10,137 | 73,381 | 73,381 | 37% | 37% | 26,619 | ||
40000300 - 2023-25 Early Learning Facilities Fund Grant Program | |||||||||||||
D75 | 22D | N | N | 37,438,000 | 8,756 | 5,043,780 | 2,609,535 | 2,609,535 | 7% | 7% | 2,434,245 | ||
40000300 - Minor Renovation Grants | |||||||||||||
D76 | 22D | N | Y | 7,350,000 | 13,558 | 4,020,248 | 800 | 800 | 0.01% | 0.01% | 4,019,448 | ||
40000300 - Early Learning Facility Grant and Loan Program | |||||||||||||
D77 | 22D | N | Y | 39,830,000 | 16,104 | 16,566,578 | 387,364 | 6,649,419 | 6,649,419 | 17% | 17% | 9,917,159 | |
H35 | 22C | N | Y | 6,720,000 | |||||||||
Totals | 46,550,000 | 16,104 | 16,566,578 | 387,364 | 704,481,002 | 6,649,419 | 17% | 17% | 9,917,159% | ||||
40000300 - Early Learning Facilities Capital Readiness Pilot Program | |||||||||||||
D78 | 22D | N | Y | 350,000 | 350,000 | 62,648 | 62,648 | 18% | 18% | 287,352 | |||
40000301 - 2024 Local and Community Projects | |||||||||||||
D51 | 23N | N | N | 3,500,000 | 102,115 | 1,961,773 | 19 | 3,500,000 | 3,500,000 | 100% | 100% | (1,538,227) | |
D52 | 057 | N | N | 229,543,000 | 14,268 | 62,902,247 | 1,269,281 | 50,344,697 | 50,344,697 | 22% | 22% | 12,557,550 | |
Totals | 233,043,000 | 116,383 | 64,864,020 | 1,269,300 | 758,388,347 | 53,844,697 | 122% | 122% | 11,019,323% | ||||
40000421 - Tribal Climate Adaptation Pass-through Grants | |||||||||||||
D54 | 26C | N | N | 50,000,000 | 16,404 | 486,532 | 72,025 | 2,965,936 | 2,965,936 | 6% | 6% | (2,479,404) | |
40000556 - 2023-25 Community Relief | |||||||||||||
D97 | 355 | N | N | 200,000 | 86,000 | 39,048 | 39,048 | 20% | 20% | 46,952 | |||
40000561 - DOE Hydrogen Hub -State Match | |||||||||||||
D55 | 26C | N | N | 20,000,000 | 12,386 | 6,274,524 | 13 | 9,884,304 | 9,884,304 | 49% | 49% | (3,609,780) | |
40000564 - Home Efficiency Rebates Program | |||||||||||||
Q10 | 001 | N | N | 83,200,000 | 49,542 | 814,278 | 243,895 | 1,344,176 | 1,344,176 | 2% | 2% | (529,898) | |
40000568 - Housing Finance Commission Land Acquisition Program | |||||||||||||
D57 | 26V | N | N | 10,623,000 | 10,623,000 | 10,623,000 | 10,623,000 | 100% | 100% | ||||
D59 | 057 | N | N | 1,377,000 | 1,377,000 | 1,377,000 | 1,377,000 | 100% | 100% | ||||
Totals | 12,000,000 | 12,000,000 | 784,621,811 | 12,000,000 | 200% | 200% | |||||||
40000568 - housing finance commission land acquisition program | |||||||||||||
D58 | 26V | N | Y | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 100% | 100% | ||||
40000572 - 2023-25 Defense Community Compatibility Projects | |||||||||||||
D60 | 057 | N | N | 33,950,000 | 868,393 | 7,354,472 | 6,733,054 | 17,602,565 | 17,602,565 | 52% | 52% | (10,248,093) | |
D98 | 23N | N | N | 3,720,000 | |||||||||
Totals | 37,670,000 | 868,393 | 7,354,472 | 6,733,054 | 830,224,376 | 17,602,565 | 52% | 52% | (10,248,093%) | ||||
40000576 - Rising Strong Project Grant Pass Through | |||||||||||||
D61 | 057 | N | N | 13,356,000 | |||||||||
40000601 - Crisis Stabilization Facility-Trueblood Phase 3 | |||||||||||||
D99 | 26V | N | N | 5,000,000 | 3,500 | 3,438 | 3,438 | 0.06% | 0.06% | 62 | |||
40000603 - Communities of Concern | |||||||||||||
H00 | 057 | N | N | 6,367,000 | 289,700 | 2,448,500 | 2,448,500 | ||||||
40000604 - Clean Technology Manufacturing | |||||||||||||
H23 | 26C | N | Y | 21,450,000 | |||||||||
40000604 - Program Administration | |||||||||||||
H24 | 26C | N | Y | 750,000 | |||||||||
40000604 - Longview Industrial Symbiosis Industrial Park | |||||||||||||
H25 | 26C | N | Y | 150,000 | |||||||||
40000604 - Pasco Agricultural Symbiosis Industrial Park | |||||||||||||
H26 | 26C | N | Y | 150,000 | |||||||||
40000604 - Carbon Removal Facility | |||||||||||||
H27 | 26C | N | Y | 2,500,000 | 1,500,000 | 2,874 | 471,059 | 471,059 | 19% | 19% | 1,028,941 | ||
40000606 - Clean Energy Community Grants | |||||||||||||
H28 | 26C | N | Y | 42,388,000 | |||||||||
40000606 - Lummi Indian Business Council Energy Projects | |||||||||||||
H29 | 26C | N | Y | 7,612,000 | |||||||||
40000614 - 2025 Local and Community Projects | |||||||||||||
H03 | 23N | N | N | 4,641,000 | 94,930 | 474,650 | 243,315 | 562,140 | 562,140 | 12% | 12% | (87,490) | |
H04 | 23R | N | N | 5,122,000 | 104,400 | 522,000 | 522,000 | ||||||
H05 | 057 | N | N | 59,362,000 | 1,206,560 | 6,032,800 | 649,819 | 3,626,298 | 3,626,298 | 6% | 6% | 2,406,502 | |
H06 | 26C | N | N | 140,000 | 140,000 | 10,301 | 14,501 | 14,501 | 10% | 10% | 125,499 | ||
Totals | 69,265,000 | 1,405,890 | 7,169,450 | 903,435 | 834,901,812 | 4,202,939 | 29% | 29% | 2,966,511% | ||||
40000620 - 2023-25 Community Solar Resilience Hubs | |||||||||||||
H07 | 26C | N | N | 38,000,000 | 1,583,333 | 26,916,661 | 132,869 | 5,849,452 | 5,849,452 | 15% | 15% | 21,067,209 | |
40000621 - 2023-25 Community Solar | |||||||||||||
H08 | 26C | N | N | 6,000,000 | 250,000 | 4,250,000 | 74,924 | 1,450,290 | 1,450,290 | 24% | 24% | 2,799,710 | |
40000622 - 2023-25 Community EV Charging | |||||||||||||
H09 | 26C | N | N | 105,000,000 | 4,375,000 | 74,375,000 | 252,931 | 17,746,703 | 17,746,703 | 17% | 17% | 56,628,297 | |
40000629 - Energy Efficiency Revolving Loan Fund Capitalization Program | |||||||||||||
H10 | 27A | N | N | 1,869,000 | 77,875 | 1,323,875 | 1,323,875 | ||||||
40000650 - 2026 FIFA World Cup | |||||||||||||
H11 | 057 | N | N | 10,000,000 | 368,750 | 2,843,750 | 2,843,750 | ||||||
H12 | 28S | N | N | 10,000,000 | |||||||||
Totals | 20,000,000 | 368,750 | 2,843,750 | 859,948,257 | 2,843,750% | ||||||||
91000943 - CERB Administered Broadband Infrastructu | |||||||||||||
A21 | 058 | Y | N | 3,450,000 | 25,000 | 1,860,000 | 1,165,510 | 1,165,510 | 34% | 34% | 694,490 | ||
91000943 - CERB Administered Broadband Infrastructure | |||||||||||||
L90 | 373 | Y | N | 25,000,000 | 95,659 | 10,079,726 | 660 | 6,112,385 | 6,112,385 | 24% | 24% | 3,967,341 | |
U29 | 355 | Y | N | 929,930 | 929,930 | 929,930 | 929,930 | 100% | 100% | ||||
Totals | 25,929,930 | 95,659 | 11,009,656 | 660 | 868,156,082 | 7,042,315 | 124% | 124% | 3,967,341% | ||||
91001157 - 2019 Local and Community Projects | |||||||||||||
U34 | 057 | Y | N | 4,650,290 | 1,501,437 | 3,902,413 | 73,604 | 1,083,804 | 1,083,804 | 23% | 23% | 2,818,609 | |
91001239 - Library Capital Improvement Program | |||||||||||||
A22 | 057 | Y | N | 3,462,380 | 1,000,000 | 3,107,801 | 2,199,360 | 2,199,360 | 64% | 64% | 908,441 | ||
91001278 - Rapid Response Community Preservation Pi | |||||||||||||
C62 | 26V | Y | N | 1,685,000 | 778,000 | 777,013 | 777,013 | 46% | 46% | 987 | |||
91001306 - Dental Capacity Grants | |||||||||||||
A25 | 057 | Y | N | 485,000 | |||||||||
91001659 - Continuing Affordability in Current Hous | |||||||||||||
C24 | 057 | Y | N | 9,033,460 | 175,546 | 7,475,236 | 7,645,695 | 7,645,695 | 85% | 85% | (170,459) | ||
91001660 - 2021-23 Dental Capacity Grants | |||||||||||||
C29 | 057 | Y | N | 4,656,610 | 2,434,172 | 1,958,904 | 1,958,904 | 42% | 42% | 475,268 | |||
91001675 - Substance Use Disorder Recovery Housing | |||||||||||||
C46 | 355 | Y | N | 150,000 | 259 | 259 | 0.17% | 0.17% | (259) | ||||
91001677 - 2021-23 Early Learning Facilities | |||||||||||||
C31 | 057 | Y | N | 845,820 | 543,560 | 3,597 | 479,914 | 479,914 | 57% | 57% | 63,646 | ||
C32 | 22C | Y | N | 86,660 | 86,652 | 86,652 | 86,652 | 100% | 100% | ||||
C33 | 22D | Y | N | 16,585,310 | 12,739,084 | 58,889 | 7,032,519 | 7,032,519 | 42% | 42% | 5,706,565 | ||
C60 | 26V | Y | N | 22,258,640 | 1,045,459 | 13,428,731 | 80,087 | 6,663,523 | 6,663,523 | 30% | 30% | 6,765,208 | |
Totals | 39,776,430 | 1,045,459 | 26,798,027 | 142,573 | 896,083,725 | 14,262,608 | 229% | 229% | 12,535,419% | ||||
91001681 - Early Learning Renovation Grants | |||||||||||||
C67 | 057 | Y | N | 8,500,000 | 264,928 | 26,418 | 26,418 | 0.31% | 0.31% | 238,510 | |||
91001682 - 2023-25 Youth Shelters and Housing | |||||||||||||
D30 | 057 | N | N | 15,622,000 | 800,000 | (319,086) | 480,914 | 480,914 | 3% | 3% | 319,086 | ||
91001685 - Grants for Affordable Housing Developmen | |||||||||||||
C26 | 057 | Y | N | 16,410,940 | 7,594,987 | 5,469,725 | 5,469,725 | 33% | 33% | 2,125,262 | |||
91001685 - Local Government & Public Utilities Grants | |||||||||||||
L53 | 706 | Y | N | 27,000,000 | 21,148 | 13,911,605 | 312,184 | 15,944,496 | 15,944,496 | 59% | 59% | (2,032,891) | |
91001686 - Work, Education, Health Monitoring Proje | |||||||||||||
C50 | 057 | Y | N | 782,370 | 6,037 | 3,733 | 3,733 | 0.47% | 0.47% | 2,304 | |||
91001687 - Infrastructure Projects | |||||||||||||
C47 | 057 | Y | N | 5,931,340 | 4,240 | 5,835,771 | 6,248 | 4,343,904 | 4,343,904 | 73% | 73% | 1,491,867 | |
C59 | 26V | Y | N | 25,390,110 | 7,462 | 9,543,337 | 7,298 | 5,344,713 | 5,344,713 | 21% | 21% | 4,198,624 | |
L94 | 706 | Y | N | 89,808,000 | 2,334 | 38,130,817 | 8,124,753 | 44,733,270 | 44,733,270 | 50% | 50% | (6,602,453) | |
Totals | 121,129,450 | 14,036 | 53,509,925 | 8,138,299 | 972,430,898 | 54,421,887 | 144% | 144% | (911,962%) | ||||
91001688 - Capital Grant Program Equity | |||||||||||||
C40 | 057 | Y | N | 4,979,490 | 4,704 | 1,718,413 | 54,864 | 815,513 | 815,513 | 16% | 16% | 902,900 | |
91001690 - Food Banks | |||||||||||||
C34 | 057 | Y | N | 2,603,090 | 1,603,987 | 22 | 1,570,037 | 1,570,037 | 60% | 60% | 33,950 | ||
91001991 - Homeless Youth Facilities | |||||||||||||
C63 | 26V | Y | N | 9,713,910 | 638,060 | 1,466,120 | 119,336 | 1,048,295 | 1,048,295 | 11% | 11% | 417,825 | |
91002160 - 2022 Permanent Supportive Housing Remedi | |||||||||||||
C49 | 057 | Y | N | 6,000 | |||||||||
91002171 - Dig-Once Pilot Program | |||||||||||||
C52 | 057 | Y | N | 2,170 | |||||||||
91002184 - Local Emission Reduction Projects | |||||||||||||
D63 | 26C | N | N | 31,695,000 | 324 | 7,663,343 | 4,932 | 3,448,068 | 3,448,068 | 11% | 11% | 4,215,275 | |
D64 | 26D | N | N | 6,975,000 | 712,500 | 8 | 8 | 712,492 | |||||
Totals | 38,670,000 | 324 | 8,375,843 | 4,932 | 979,312,819 | 3,448,076 | 11% | 11% | 4,927,767% | ||||
91002195 - 2023-25 Rural Rehabilitation Grant Program | |||||||||||||
D65 | 057 | N | N | 6,000,000 | 3,000,000 | 10,612 | 42,153 | 42,153 | 0.70% | 0.70% | 2,957,847 | ||
91002196 - Broadband Study | |||||||||||||
D66 | 057 | N | N | 75,000 | 73,620 | 73,620 | 73,620 | 98% | 98% | ||||
91002197 - Health Care Infrastructure | |||||||||||||
D29 | 057 | N | N | 38,918,000 | 6,254 | 10,802,180 | 390,596 | 7,843,325 | 7,843,325 | 20% | 20% | 2,958,855 | |
91002418 - Public Utilities Relocation | |||||||||||||
D73 | 058 | N | N | 300,000 | 12,500 | 212,500 | 3,503 | 84,060 | 84,060 | 28% | 28% | 128,440 | |
91002447 - HB 2131 - Thermal Energy Networks | |||||||||||||
H13 | 26C | N | N | 5,000,000 | |||||||||
91002449 - Multifamily Bldg Efficiency Grants | |||||||||||||
H14 | 26C | N | N | 55,000,000 | |||||||||
91002451 - Clean Building Performance Grants | |||||||||||||
H15 | 26C | N | N | 45,000,000 | |||||||||
91002471 - Harborview | |||||||||||||
H16 | 057 | N | N | 5,000,000 | 100,000 | 100,000 | |||||||
91002476 - Climate Resilience & Environmental Equity Campus | |||||||||||||
H17 | 355 | N | N | 250,000 | 62,500 | 60,625 | 60,625 | 24% | 24% | 1,875 | |||
91002637 - The ARC Legacy Center | |||||||||||||
H18 | 057 | N | N | 1,000,000 | 970,000 | 970,000 | |||||||
91002641 - Hard-to-Decarbonize Sector & Economic Development Grants | |||||||||||||
H19 | 26C | N | N | 49,800,000 | 4,070,000 | 21,310,000 | 235,757 | 829,484 | 829,484 | 2% | 2% | 20,480,516 | |
92000151 - Projects for Jobs & Economic Development | |||||||||||||
S19 | 057 | Y | N | 628,640 | 310,000 | 628,677 | 628,677 | 100% | 100% | (318,677) | |||
S20 | 887 | Y | N | 116,000 | |||||||||
Totals | 744,640 | 310,000 | 988,874,763 | 628,677 | 100% | 100% | (318,677%) | ||||||
92000230 - Projects that Strengthen Communities & Quality of Life | |||||||||||||
S22 | 057 | Y | N | 559,000 | 14,970 | 243 | 243 | 0.04% | 0.04% | 14,727 | |||
92000369 - Local & Community Projects 2016 | |||||||||||||
T10 | 057 | Y | N | 5,061,720 | 972,006 | 32,754 | 32,754 | 0.64% | 0.64% | 939,252 | |||
92000939 - Enhanced Shelter Capacity Grants | |||||||||||||
A33 | 057 | Y | N | 3,889,000 | 65,000 | 1,175,000 | 1,874,315 | 1,874,315 | 48% | 48% | (699,315) | ||
92000953 - 2021-23 Broadband Office | |||||||||||||
C35 | 057 | Y | N | 20,576,740 | 10,236 | 9,746,097 | 573,076 | 9,666,792 | 9,666,792 | 47% | 47% | 79,305 | |
H20 | 057 | N | N | 225,000 | 25,000 | 50,000 | 50,000 | ||||||
L95 | 706 | Y | N | 149,273,000 | 1,020,484 | 63,841,429 | 1,552,232 | 21,002,781 | 21,002,781 | 14% | 14% | 42,838,648 | |
L96 | 373 | Y | N | 124,687,000 | 13,232 | 27,747,528 | 831,805 | 12,468,699 | 12,468,699 | 10% | 10% | 15,278,829 | |
Totals | 294,761,740 | 1,068,952 | 101,385,054 | 2,957,113 | 1,033,920,347 | 43,138,272 | 71% | 71% | 58,246,782% | ||||
92000957 - 2021-23 Community Relief | |||||||||||||
C36 | 057 | Y | N | 8,826,770 | 48,803 | 7,267,274 | 23 | 4,063,964 | 4,063,964 | 46% | 46% | 3,203,310 | |
92001004 - Reimann Roads, Telecomm and Utility Relo | |||||||||||||
C38 | 057 | Y | N | 5,522,830 | 675 | 11,085 | 433 | 731,558 | 731,558 | 13% | 13% | (720,473) | |
92001109 - Salaries and Expenses | |||||||||||||
N00 | 001 | Y | N | 23,560,000 | 20,683,694 | 18,435,895 | 18,435,895 | 78% | 78% | 2,247,799 | |||
92001122 - Increasing Housing Inventory | |||||||||||||
C39 | 057 | Y | N | 1,800,770 | 45,417 | 598,186 | 652,421 | 652,421 | 36% | 36% | (54,235) | ||
92001175 - 2022 Dental Capacity Grants | |||||||||||||
C51 | 057 | Y | N | 5,086,900 | 7,222 | 771,762 | 491 | 620,540 | 620,540 | 12% | 12% | 151,222 | |
92001178 - 2022 Broadband Office | |||||||||||||
N05 | 001 | Y | N | 45,086,910 | 65,357 | 23,723,273 | 1,331,669 | 20,578,067 | 20,578,067 | 46% | 46% | 3,145,206 | |
92001286 - 2022 Crisis Stabilization Facilities | |||||||||||||
C58 | 26V | Y | N | 48,297,000 | 1,015,472 | 25,414,999 | 34,396 | 20,277,621 | 20,277,621 | 42% | 42% | 5,137,378 | |
92001364 - Port of Everett | |||||||||||||
D74 | 26C | N | N | 5,000,000 | 208,393 | 3,541,248 | 51,600 | 51,600 | 1% | 1% | 3,489,648 | ||
92001367 - Public Facility Improvement Fund | |||||||||||||
D67 | 057 | N | N | 1,522,000 | 103,898 | 593,289 | 58,750 | 58,750 | 4% | 4% | 534,539 | ||
D68 | 818 | N | N | 24,000,000 | 11,074,800 | 4,459,627 | 4,459,627 | 19% | 19% | 6,615,173 | |||
Totals | 25,522,000 | 103,898 | 11,668,089 | 1,103,850,390 | 4,518,377 | 22% | 22% | 7,149,712% | |||||
92001393 - 2023-25 Dental Capacity Grants | |||||||||||||
D53 | 057 | N | N | 22,532,000 | 5,647 | 3,593,608 | 1,806,942 | 1,806,942 | 8% | 8% | 1,786,666 | ||
92001419 - 2023-25 Landlord Mitigation Account | |||||||||||||
D69 | 355 | N | N | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 100% | 100% | ||||
92001669 - Yakama Nation Solar project | |||||||||||||
D71 | 26C | N | Y | 20,000,000 | 1,309 | 10,006,546 | 2,907 | 32,789 | 32,789 | 0.16% | 0.16% | 9,973,757 | |
92001669 - large scale solar innovation projects | |||||||||||||
D72 | 26C | N | Y | 19,000,000 | 2,965 | 9,514,825 | 3,401 | 37,407 | 37,407 | 0.19% | 0.19% | 9,477,418 | |
92001720 - Energy Northwest | |||||||||||||
H21 | 26C | N | N | 25,000,000 | |||||||||
92001925 - Geothermal Energy Resources | |||||||||||||
H22 | 26C | N | N | 542,000 | |||||||||
103 - Department of Commerce Totals | 5,480,402,106 | 85,186,361 | 1,745,113,080 | 48,330,934 | 1,110,727,528 | 6,146% | 6,146% | 634,385,552% |