House of Representatives
Last Updated: 07/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through June 2025
| House of Representatives | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
|---|---|---|---|---|
Staffing |
||||
| Total Full Time Equivalent Staff Years | 382 | 403 | 399 | 4 |
| Statewide Totals | 382 | 403 | 399 | 4 |
Programs |
||||
| Administration | 52,269 | 58,741 | 50,168 | 8,573 |
| Total Programs | 52,269 | 58,741 | 50,168 | 8,573 |
Objects of Expenditures |
||||
| Salaries and Wages | 34,878 | 37,687 | 34,196 | 3,492 |
| Employee Benefits | 11,026 | 11,938 | 10,376 | 1,562 |
| Professional Service Contracts | 138 | 195 | 38 | 157 |
| Goods and Other Services | 4,171 | 5,325 | 2,704 | 2,620 |
| Travel | 1,973 | 3,595 | 3,034 | 561 |
| Capital Outlays | 280 | 205 | 24 | 181 |
| Grants, Benefits & Client Services | 0.72 | (1) | ||
| Interagency Reimbursements | (197) | (204) | (204) | |
| Total Objects of Expenditures | 52,269 | 58,741 | 50,168 | 8,573 |
Source of Funds |
||||
| General Fund State | 52,263 | 58,741 | 50,165 | 8,576 |
| Other Funds Non-Appropriated | 7 | 3 | (3) | |
| Total Source of Funds | 52,269 | 58,741 | 50,168 | 8,573 |
