Washington State Health Care Authority
Last Updated: 04/04/2024
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2024 through March 2024
Washington State Health Care Authority | Fiscal Year 2024 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 1,663 | 1,763 | 1,663 | 100 |
Statewide Totals | 1,663 | 1,763 | 1,663 | 100 |
Programs |
||||
Administration | 162,724 | 769,264 | 162,724 | 606,540 |
Information Technology | 54,930 | 80,937 | 54,930 | 26,007 |
Public Employee Benefits Administration | 55,839 | 89,272 | 55,839 | 33,433 |
School Employees Benefit Board | 24,111 | 32,757 | 24,111 | 8,645 |
Mental Health | 1,116,816 | 1,996,753 | 1,116,816 | 879,937 |
Alcohol And Substance Abuse | 534,182 | 547,463 | 534,182 | 13,281 |
Medical Assistance | 7,386,204 | 10,891,858 | 7,386,204 | 3,505,654 |
Health Benefit Exchange | 81,259 | 129,441 | 81,259 | 48,182 |
P1 Adsa Managed Care Clearing Program | ||||
Total Programs | 9,416,065 | 14,537,744 | 9,416,065 | 5,121,679 |
Objects of Expenditures |
||||
Salaries and Wages | 93,915 | 147,388 | 93,915 | 53,473 |
Employee Benefits | 31,506 | 50,304 | 31,506 | 18,797 |
Professional Service Contracts | 37,043 | 189,268 | 37,043 | 152,226 |
Goods and Other Services | 230,743 | 1,068,549 | 230,743 | 837,806 |
Travel | 426 | 563 | 426 | 137 |
Capital Outlays | 40 | 28 | 40 | (12) |
Inter Agency/Fund Transfers | 2,588 | 2,588 | (2,588) | |
Grants, Benefits & Client Services | 9,027,606 | 13,081,655 | 9,027,606 | 4,054,049 |
Interagency Reimbursements | (7,802) | (11) | (7,802) | 7,791 |
Intra-Agency Reimbursements | ||||
Total Objects of Expenditures | 9,416,065 | 14,537,744 | 9,416,065 | 5,121,679 |
Source of Funds |
||||
General Fund Federal | 5,965,364 | 9,007,120 | 5,965,364 | 3,041,756 |
General Fund Federal Stimulus | 5,786 | 29,610 | 5,786 | 23,824 |
General Fund Private/Local | 111,014 | 524,464 | 111,014 | 413,451 |
General Fund State | 2,791,629 | 3,716,150 | 2,791,629 | 924,521 |
Other Funds Non-Appropriated | 240,814 | 365,073 | 240,814 | 124,259 |
Other Funds Private/Local | 3 | 3 | (3) | |
Other Funds State | 301,456 | 895,327 | 301,456 | 593,871 |
Total Source of Funds | 9,416,065 | 14,537,744 | 9,416,065 | 5,121,679 |