State Lottery
Last Updated: 04/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through March 2025
State Lottery | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 130 | 147 | 131 | 16 |
Statewide Totals | 130 | 147 | 131 | 16 |
Programs |
||||
Administration | 776,785 | 735,289 | 486,136 | 249,153 |
Total Programs | 776,785 | 735,289 | 486,136 | 249,153 |
Objects of Expenditures |
||||
Salaries and Wages | 10,524 | 11,240 | 7,066 | 4,174 |
Employee Benefits | 3,665 | 4,016 | 2,429 | 1,587 |
Professional Service Contracts | 14,073 | 13,627 | 8,699 | 4,929 |
Goods and Other Services | 111,367 | 102,127 | 67,897 | 34,231 |
Travel | 439 | 594 | 272 | 322 |
Capital Outlays | 432 | 27 | 261 | (234) |
Grants, Benefits & Client Services | 636,284 | 603,658 | 399,512 | 204,146 |
Total Objects of Expenditures | 776,785 | 735,289 | 486,136 | 249,153 |
Source of Funds |
||||
Other Funds Non-Appropriated | 760,500 | 718,156 | 475,258 | 242,898 |
Other Funds State | 16,285 | 17,134 | 10,878 | 6,255 |
Total Source of Funds | 776,785 | 735,289 | 486,136 | 249,153 |