Commission on African-American Affairs
Last Updated: 04/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through March 2025
Commission on African-American Affairs | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 3 | 3 | 3 | |
Statewide Totals | 3 | 3 | 3 | |
Programs |
||||
Administration | 652 | 679 | 430 | 249 |
Total Programs | 652 | 679 | 430 | 249 |
Objects of Expenditures |
||||
Salaries and Wages | 299 | 302 | 200 | 102 |
Employee Benefits | 92 | 94 | 62 | 33 |
Goods and Other Services | 251 | 264 | 163 | 101 |
Travel | 10 | 7 | 6 | 0.40 |
Grants, Benefits & Client Services | 12 | 12 | ||
Total Objects of Expenditures | 652 | 679 | 430 | 249 |
Source of Funds |
||||
General Fund State | 652 | 679 | 430 | 249 |
Total Source of Funds | 652 | 679 | 430 | 249 |