Office of Minority and Women's Business Enterprises
Last Updated: 01/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through December 2024
Office of Minority and Women's Business Enterprises | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 40 | 61 | 44 | 17 |
Statewide Totals | 40 | 61 | 44 | 17 |
Programs |
||||
Administration | 5,455 | 11,345 | 2,428 | 8,917 |
Total Programs | 5,455 | 11,345 | 2,428 | 8,917 |
Objects of Expenditures |
||||
Salaries and Wages | 3,898 | 5,652 | 1,752 | 3,900 |
Employee Benefits | 1,223 | 1,898 | 556 | 1,341 |
Professional Service Contracts | 220 | 1,060 | 58 | 1,002 |
Goods and Other Services | 1,473 | 3,866 | 610 | 3,256 |
Travel | 48 | 243 | 50 | 194 |
Capital Outlays | 5 | 55 | (0) | 55 |
Grants, Benefits & Client Services | 21 | 0.50 | (1) | |
Interagency Reimbursements | (1,433) | (1,428) | (598) | (830) |
Total Objects of Expenditures | 5,455 | 11,345 | 2,428 | 8,917 |
Source of Funds |
||||
General Fund State | 2,627 | 6,382 | 1,447 | 4,935 |
Other Funds Non-Appropriated | 705 | 2 | (2) | |
Other Funds State | 2,123 | 4,963 | 979 | 3,984 |
Total Source of Funds | 5,455 | 11,345 | 2,428 | 8,917 |