Office of Insurance Commissioner
Last Updated: 04/04/2024
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2024 through March 2024
Office of Insurance Commissioner | Fiscal Year 2024 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 258 | 277 | 258 | 20 |
Statewide Totals | 258 | 277 | 258 | 20 |
Programs |
||||
Administration | 6,860 | 11,157 | 6,860 | 4,297 |
Company Supervision | 4,900 | 7,978 | 4,900 | 3,078 |
Consumer Protection | 10,679 | 17,712 | 10,679 | 7,033 |
Rates And Forms | 4,449 | 8,234 | 4,449 | 3,785 |
Total Programs | 26,887 | 45,081 | 26,887 | 18,194 |
Objects of Expenditures |
||||
Salaries and Wages | 15,624 | 25,549 | 15,624 | 9,924 |
Employee Benefits | 5,082 | 8,251 | 5,082 | 3,169 |
Professional Service Contracts | 483 | 1,880 | 483 | 1,397 |
Goods and Other Services | 4,646 | 7,477 | 4,646 | 2,831 |
Travel | 139 | 343 | 139 | 204 |
Capital Outlays | 187 | 283 | 187 | 95 |
Grants, Benefits & Client Services | 726 | 1,300 | 726 | 573 |
Intra-Agency Reimbursements | ||||
Total Objects of Expenditures | 26,887 | 45,081 | 26,887 | 18,194 |
Source of Funds |
||||
General Fund Federal | 1,720 | 2,280 | 1,720 | 560 |
Other Funds Non-Appropriated | 11 | 245 | 11 | 234 |
Other Funds State | 25,157 | 42,556 | 25,157 | 17,399 |
Total Source of Funds | 26,887 | 45,081 | 26,887 | 18,194 |