Board of Accountancy
Last Updated: 10/07/2024
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through September 2024
Board of Accountancy | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 9 | 9 | 9 | 0.20 |
Statewide Totals | 9 | 9 | 9 | 0.20 |
Programs |
||||
Public Accounting Regulation | 2,304 | 2,650 | 378 | 2,272 |
Total Programs | 2,304 | 2,650 | 378 | 2,272 |
Objects of Expenditures |
||||
Salaries and Wages | 805 | 826 | 135 | 691 |
Employee Benefits | 265 | 278 | 42 | 236 |
Professional Service Contracts | 104 | 102 | 33 | 69 |
Goods and Other Services | 1,091 | 1,402 | 162 | 1,240 |
Travel | 37 | 31 | 7 | 24 |
Capital Outlays | 1 | 12 | 12 | |
Total Objects of Expenditures | 2,304 | 2,650 | 378 | 2,272 |
Source of Funds |
||||
Other Funds State | 2,304 | 2,650 | 378 | 2,272 |
Total Source of Funds | 2,304 | 2,650 | 378 | 2,272 |