Department of Labor and Industries
Last Updated: 07/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through June 2025
Department of Labor and Industries | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 3,205 | 3,333 | 3,112 | 221 |
Statewide Totals | 3,205 | 3,333 | 3,112 | 221 |
Programs |
||||
Management Services | 62,922 | 60,185 | 59,283 | 902 |
Insurance Services | 226,407 | 249,095 | 205,394 | 43,701 |
Information Services | 31,345 | 32,293 | 27,778 | 4,516 |
Washington Industrial Safety and Health Services | 72,369 | 75,462 | 66,186 | 9,276 |
Labor Standards, Public Safety, and Field Support | 108,140 | 130,571 | 107,018 | 23,553 |
Crime Victims Compensation | 22,106 | 23,659 | 19,153 | 4,506 |
Total Programs | 523,290 | 571,264 | 484,811 | 86,453 |
Objects of Expenditures |
||||
Salaries and Wages | 273,627 | 277,794 | 247,617 | 30,177 |
Employee Benefits | 92,426 | 100,605 | 83,648 | 16,957 |
Professional Service Contracts | 18,267 | 23,624 | 10,231 | 13,394 |
Goods and Other Services | 103,774 | 118,572 | 101,696 | 16,876 |
Cost of Goods Sold | ||||
Travel | 6,884 | 7,755 | 5,174 | 2,581 |
Capital Outlays | 1,617 | 693 | 348 | 345 |
Grants, Benefits & Client Services | 26,696 | 42,221 | 36,098 | 6,123 |
Intra-Agency Reimbursements | ||||
Total Objects of Expenditures | 523,290 | 571,264 | 484,811 | 86,453 |
Source of Funds |
||||
General Fund Federal | 8,030 | 4,437 | 4,443 | (6) |
General Fund State | 14,633 | 20,846 | 17,613 | 3,233 |
Other Funds Federal | 9,739 | 12,644 | 7,795 | 4,849 |
Other Funds Non-Appropriated | 6,502 | 9,402 | 3,573 | 5,829 |
Other Funds State | 484,385 | 523,936 | 451,388 | 72,549 |
Total Source of Funds | 523,290 | 571,264 | 484,811 | 86,453 |