Freight Mobility Strategic Investment Board
Last Updated: 07/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through June 2025
| Freight Mobility Strategic Investment Board | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
|---|---|---|---|---|
Staffing |
||||
| Total Full Time Equivalent Staff Years | 2 | 3 | 3 | 0.07 |
| Statewide Totals | 2 | 3 | 3 | 0.07 |
Programs |
||||
| Freight Mobility Strategic Investment Board Operating | 733 | 954 | 996 | (42) |
| Total Programs | 733 | 954 | 996 | (42) |
Objects of Expenditures |
||||
| Salaries and Wages | 222 | 372 | 349 | 23 |
| Employee Benefits | 63 | 108 | 93 | 15 |
| Professional Service Contracts | 305 | 326 | 447 | (121) |
| Goods and Other Services | 125 | 95 | 82 | 13 |
| Travel | 18 | 53 | 22 | 31 |
| Capital Outlays | 2 | (2) | ||
| Total Objects of Expenditures | 733 | 954 | 996 | (42) |
Source of Funds |
||||
| Other Funds State | 733 | 954 | 996 | (42) |
| Total Source of Funds | 733 | 954 | 996 | (42) |
