Environmental and Land Use Hearings Office
Last Updated: 07/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through June 2025
Environmental and Land Use Hearings Office | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 16 | 18 | 16 | 2 |
Statewide Totals | 16 | 18 | 16 | 2 |
Programs |
||||
Environmental Appeals | 2,665 | 3,271 | 2,628 | 643 |
Land Use Appeals | 672 | 910 | 753 | 156 |
Total Programs | 3,337 | 4,181 | 3,381 | 800 |
Objects of Expenditures |
||||
Salaries and Wages | 1,727 | 2,298 | 1,906 | 392 |
Employee Benefits | 516 | 675 | 521 | 155 |
Professional Service Contracts | 16 | 128 | 128 | |
Goods and Other Services | 909 | 1,025 | 911 | 114 |
Travel | 21 | 30 | 12 | 17 |
Capital Outlays | 148 | 24 | 31 | (7) |
Grants, Benefits & Client Services | 0.04 | 0.60 | 0.60 | |
Total Objects of Expenditures | 3,337 | 4,181 | 3,381 | 800 |
Source of Funds |
||||
General Fund State | 3,314 | 4,108 | 3,381 | 727 |
Other Funds State | 23 | 73 | 0.10 | 72 |
Total Source of Funds | 3,337 | 4,181 | 3,381 | 800 |