Puget Sound Partnership
Last Updated: 04/07/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through March 2025
| Puget Sound Partnership | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
|---|---|---|---|---|
Staffing |
||||
| Total Full Time Equivalent Staff Years | 59 | 54 | 64 | (10) |
| Statewide Totals | 59 | 54 | 64 | (10) |
Programs |
||||
| Administration | 16,587 | 25,445 | 10,760 | 14,685 |
| Total Programs | 16,587 | 25,445 | 10,760 | 14,685 |
Objects of Expenditures |
||||
| Salaries and Wages | 5,638 | 6,539 | 4,103 | 2,437 |
| Employee Benefits | 1,813 | 2,203 | 1,317 | 886 |
| Professional Service Contracts | 4,301 | 11,960 | 2,754 | 9,206 |
| Goods and Other Services | 1,521 | 1,691 | 1,088 | 603 |
| Travel | 104 | 209 | 69 | 140 |
| Capital Outlays | 79 | 7 | 23 | (16) |
| Grants, Benefits & Client Services | 4,041 | 3,673 | 1,953 | 1,719 |
| Interagency Reimbursements | (909) | (837) | (548) | (289) |
| Intra-Agency Reimbursements | ||||
| Total Objects of Expenditures | 16,587 | 25,445 | 10,760 | 14,685 |
Source of Funds |
||||
| General Fund Federal | 6,750 | 14,778 | 4,878 | 9,899 |
| General Fund State | 9,217 | 9,288 | 5,145 | 4,143 |
| Other Funds Non-Appropriated | ||||
| Other Funds State | 620 | 1,379 | 737 | 642 |
| Total Source of Funds | 16,587 | 25,445 | 10,760 | 14,685 |
