Education
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2025 through June 2025
Education | Fiscal Year 2025 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Education | 27,545 | 30,268 | 28,963 | 1,305 |
Statewide Totals | 27,545 | 30,268 | 28,963 | 1,305 |
Education Functions |
||||
Public Schools | 17,033,388 | 17,912,964 | 16,298,902 | 1,614,062 |
Higher Education | 4,614,467 | 4,978,740 | 3,742,042 | 1,236,698 |
All Other Education | 88,694 | 100,004 | 77,477 | 22,527 |
Totals Education Functions | 21,736,549 | 22,991,708 | 20,118,421 | 2,873,287 |
Objects of Expenditures |
||||
Salaries And Wages | 2,623,839 | 2,792,137 | 2,603,398 | 188,739 |
Employee Benefits | 848,703 | 863,909 | (67,617) | 931,526 |
Professional Svc Contracts | 125,618 | 127,748 | 102,551 | 25,197 |
Goods\Other Services | 535,230 | 694,305 | 431,577 | 262,728 |
Travel | 23,452 | 17,048 | 20,298 | (3,250) |
Capital Outlays | 76,278 | 42,803 | 60,973 | (18,170) |
Inter Agency/Fund Transfers | 489,806 | 591,592 | 575,329 | 16,263 |
Grants, Benefits & Client Services | 17,063,245 | 17,835,757 | 16,401,687 | 1,434,070 |
Debt Service | 29,031 | 19,270 | 22,750 | (3,480) |
Interagency Reimbursements | (38,785) | (1,237) | (18,272) | 17,035 |
Intra-Agency Reimbursements | (39,867) | 8,376 | (14,252) | 22,628 |
Total Objects of Expenditures | 21,736,550 | 22,991,708 | 20,118,422 | 2,873,286 |
Source of Funds |
||||
General Fund Federal | 1,201,154 | 1,795,402 | 990,066 | 805,336 |
General Fund Federal Stimulus | 121,138 | 3,203 | (15) | 3,218 |
General Fund Private/Local | 153 | 7,257 | 586 | 6,671 |
General Fund State | 16,496,156 | 17,602,265 | 15,945,338 | 1,656,927 |
HIED | 1,591,080 | 1,587,723 | 1,658,150 | (70,427) |
Other Funds Federal | 565,241 | 10,677 | 155,209 | (144,532) |
Other Funds Non-Appropriated | 101,200 | 134,067 | 95,183 | 38,884 |
Other Funds Private/Local | 35 | 35 | ||
Other Funds State | 1,660,428 | 1,851,079 | 1,273,903 | 577,176 |
Total Source of Funds | 21,736,550 | 22,991,708 | 20,118,420 | 2,873,288 |