103 - Department of Commerce
Last Updated: 08/26/2025
Through July 2025
Auth Code | Fund | Reapprop | Provisos | Current Biennium Appropriation | Budgeted Cost of Work (Allotted) | Actual Cost of Work | Outstanding Contracting Balance (Encumbered) | Total Dollars Obligated | Percent Obligated | Percent Expended | Biennium to Date Variance (Allotted - Actuals) | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
This Month | Biennium to Date | This Month | Biennium to Date | ||||||||||
30000097 - Community Economic Revitalization Board | |||||||||||||
K02 | 887 | Y | N | 7,774,000 | 7,774,000 | 7,774,000 | 7,774,000 | 100% | 100% | ||||
30000184 - Public Works Assistance Account Program | |||||||||||||
K41 | 058 | Y | N | 503,000 | |||||||||
30000726 - Clean Energy and Energy Freedom Program | |||||||||||||
T52 | 057 | Y | N | 1,686,600 | 1,686,600 | 538,000 | 538,000 | 32% | 32% | 1,148,600 | |||
T59 | 355 | Y | N | 2,509,990 | 2,509,990 | 992,966 | 2,398,631 | 2,398,631 | 96% | 96% | 111,359 | ||
Totals | 4,196,590 | 4,196,590 | 992,966 | 10,710,631 | 2,936,631 | 127% | 127% | 1,259,959% | |||||
30000846 - 2017 Local and Community Projects | |||||||||||||
T22 | 057 | Y | N | 645,000 | (584,000) | 642,391 | 582,000 | 582,000 | 90% | 90% | 60,391 | ||
30000872 - 2017-19 Housing Trust Fund Program | |||||||||||||
U05 | 057 | Y | N | 1,050,470 | 631,000 | 630,615 | 630,615 | 60% | 60% | 385 | |||
U55 | 532 | Y | N | 1,476,000 | 72 | 72 | (72) | ||||||
U60 | 355 | Y | N | 4,444,850 | 246,057 | 4,444,850 | 68,680 | 1,468,780 | 1,468,780 | 33% | 33% | 2,976,070 | |
Totals | 6,971,320 | 246,057 | 5,075,850 | 68,680 | 13,392,098 | 2,099,467 | 93% | 93% | 2,976,383% | ||||
30000873 - Economic Opportunity Grants | |||||||||||||
U09 | 689 | Y | N | 315,550 | 3,090 | (3,090) | 315,550 | 315,550 | 100% | 100% | (312,460) | ||
30000878 - Public Works Assistance Account Loans | |||||||||||||
U66 | 355 | Y | N | 12,513,640 | 1,050,000 | 8,864,216 | 8,051,394 | 8,051,394 | 64% | 64% | 812,822 | ||
30000879 - Weatherization Plus Health Matchmaker Pr | |||||||||||||
U28 | 057 | Y | N | 222,000 | |||||||||
30000879 - Weatherization Matchmaker Program | |||||||||||||
U67 | 355 | Y | N | 3,492,000 | |||||||||
30000881 - Clean Energy Funds 3 | |||||||||||||
U69 | 22M | Y | N | 4,856,530 | 90,098 | 4,856,530 | 596,242 | 2,759,936 | 2,759,936 | 57% | 57% | 2,096,594 | |
U96 | 057 | Y | N | 18,103,620 | 1,594,759 | 18,103,620 | 2,286,717 | 9,495,438 | 9,495,438 | 52% | 52% | 8,608,182 | |
Totals | 22,960,150 | 1,684,857 | 22,960,150 | 2,882,959 | 34,014,416 | 12,255,374 | 109% | 109% | 10,704,776% | ||||
30000882 - Energy Efficiency and Solar Grants | |||||||||||||
U19 | 057 | Y | N | 217,510 | 14,814 | 217,510 | 1,575 | 329,733 | 329,733 | 152% | 152% | (112,223) | |
U97 | 22M | Y | N | 1,252,630 | 1,252,630 | 1,252,630 | 424,099 | 1,124,126 | 1,124,126 | 90% | 90% | 128,504 | |
Totals | 1,470,140 | 1,267,444 | 1,470,140 | 425,674 | 35,468,275 | 1,453,859 | 241% | 241% | 16,281% | ||||
40000005 - 2018 Local and Community Projects | |||||||||||||
U26 | 057 | Y | N | 18,462,340 | 14,049,031 | 756,628 | 4,075,987 | 4,075,987 | 22% | 22% | 9,973,044 | ||
40000006 - Early Learning Facility Grants | |||||||||||||
U73 | 22C | Y | N | 1,530,000 | (26,000) | 1,525,513 | 729,513 | 1,529,513 | 1,529,513 | 100% | 100% | (4,000) | |
U74 | 22D | Y | N | 314,000 | 313,761 | 313,761 | 313,761 | 100% | 100% | ||||
Totals | 1,844,000 | (26,000) | 1,839,274 | 729,513 | 41,387,536 | 1,843,274 | 200% | 200% | (4,000%) | ||||
40000007 - Dental Clinic Capacity Grants | |||||||||||||
U58 | 057 | Y | N | 873,170 | (11,000) | (11,000) | (11,000) | ||||||
40000009 - PWAA Preconstruction and Emergency Loans | |||||||||||||
U80 | 355 | Y | N | 1,075,520 | 157,291 | 1,075,520 | 1,436 | 1,064,420 | 1,064,420 | 99% | 99% | 11,100 | |
40000018 - Behavioral Health Community Capacity | |||||||||||||
U39 | 057 | Y | N | 16,173,000 | (1,238,500) | 13,598,522 | 8,715,950 | 8,715,950 | 54% | 54% | 4,882,572 | ||
40000036 - 2019-21 Housing Trust Fund Program | |||||||||||||
A00 | 057 | Y | N | 2,775,000 | 790,792 | 516,531 | 516,531 | 19% | 19% | 274,261 | |||
40000036 - 2019-21 Housing Trust Fund | |||||||||||||
A01 | 355 | Y | N | 23,029,940 | 746,000 | 17,900,000 | 327,694 | 12,416,326 | 12,416,326 | 54% | 54% | 5,483,674 | |
40000038 - Public Works Board | |||||||||||||
A03 | 058 | Y | N | 13,334,020 | 1,353,663 | 13,334,020 | 855,257 | 5,536,122 | 5,536,122 | 42% | 42% | 7,797,898 | |
40000039 - 2019-21 Building for the Arts Grant Prog | |||||||||||||
A04 | 057 | Y | N | 824,770 | 10,594 | 10,594 | 10,594 | 1% | 1% | ||||
40000040 - 2019-21 Community Economic Revitalizatio | |||||||||||||
A05 | 887 | Y | N | 18,600,000 | 1,000,000 | 5,750,000 | 3,354,528 | 7,439,680 | 7,439,680 | 40% | 40% | (1,689,680) | |
40000041 - 2019-21 Youth Recreational Facilities Gr | |||||||||||||
A06 | 057 | Y | N | 2,105,450 | (1,058,000) | 1,042,520 | 21,031 | 944,448 | 944,448 | 45% | 45% | 98,072 | |
40000042 - Clean Energy Transition 4 | |||||||||||||
A07 | 057 | Y | N | 14,238,190 | 1,110,563 | 14,238,190 | 501,566 | 8,961,921 | 8,961,921 | 63% | 63% | 5,276,269 | |
A08 | 355 | Y | N | 561,020 | 2,385 | 561,020 | 92 | 49,497 | 49,497 | 9% | 9% | 511,523 | |
Totals | 14,799,210 | 1,112,948 | 14,799,210 | 501,658 | 87,043,025 | 9,011,418 | 72% | 72% | 5,787,792% | ||||
40000043 - 2019-21 Building Communities Fund Progra | |||||||||||||
A09 | 057 | Y | N | 10,893,230 | (4,157,425) | 9,259,321 | 393,451 | 6,384,424 | 6,384,424 | 59% | 59% | 2,874,897 | |
40000044 - 2019-21 Early Learning Facilities | |||||||||||||
A10 | 057 | Y | N | 2,947,760 | 2,947,755 | 2,947,755 | 2,947,755 | 100% | 100% | ||||
A11 | 22C | Y | N | 10,414,490 | 8,949,652 | 870,131 | 6,383,765 | 6,383,765 | 61% | 61% | 2,565,887 | ||
A12 | 22D | Y | N | 306,000 | (831,980) | (182,710) | 122,335 | 122,335 | 40% | 40% | (305,045) | ||
Totals | 13,668,250 | (831,980) | 11,714,697 | 870,131 | 102,881,304 | 9,453,855 | 201% | 201% | 2,260,842% | ||||
40000048 - 2019-21 Weatherization | |||||||||||||
A13 | 057 | Y | N | 1,090 | 1,090 | 1,090 | 1,090 | 1,090 | 100% | 100% | |||
40000049 - 2019-21 Energy Efficiency and Solar Gran | |||||||||||||
A14 | 057 | Y | N | 4,655,540 | 1,389,188 | 4,655,530 | 284,151 | 4,121,855 | 4,121,855 | 89% | 89% | 533,675 | |
40000114 - 2019-21 Behavioral Health Capacity Grant | |||||||||||||
A16 | 057 | Y | N | 24,235,060 | (3,000,000) | 20,021,472 | 14,464,837 | 14,464,837 | 60% | 60% | 5,556,635 | ||
40000116 - 2020 Local and Community Projects | |||||||||||||
A17 | 057 | Y | N | 39,249,600 | (2,019,097) | 38,001,355 | 1,169,410 | 21,422,566 | 21,422,566 | 55% | 55% | 16,578,789 | |
40000117 - Washington Broadband Program | |||||||||||||
A18 | 23J | Y | N | 15,314,040 | 53,799 | 2,933,979 | 76,247 | 1,521,001 | 1,521,001 | 10% | 10% | 1,412,978 | |
40000124 - 2019-21 Behavioral Rehabilitation Servic | |||||||||||||
A19 | 057 | Y | N | 1,380 | 1,378 | 1,378 | 1,378 | 100% | 100% | ||||
40000130 - 2021 Local and Community Projects | |||||||||||||
A30 | 057 | Y | N | 9,028,910 | 57,990 | 8,592,773 | 589,721 | 5,355,611 | 5,355,611 | 59% | 59% | 3,237,162 | |
40000136 - Seattle Vocational Institute | |||||||||||||
A29 | 057 | Y | N | 10,060 | 10,001 | 9,993 | 9,993 | 99% | 99% | 8 | |||
C04 | 355 | Y | N | 4,920 | 4,879 | 4,887 | 4,887 | 99% | 99% | (8) | |||
Totals | 14,980 | 14,880 | 149,784,522 | 14,880 | 199% | 199% | |||||||
40000139 - 2021-23 Youth Recreational Facilities Gr | |||||||||||||
C05 | 057 | Y | N | 1,031,020 | (1,794,429) | 429,670 | 50 | 363,630 | 363,630 | 35% | 35% | 66,040 | |
40000140 - 2021-23 Early Learning Facilities - School Districts Grant | |||||||||||||
C06 | 22D | Y | N | 1,382,510 | 16,924 | 1,382,510 | 325,440 | 964,313 | 964,313 | 70% | 70% | 418,197 | |
40000141 - 2021-23 Public Works Assistance Account- | |||||||||||||
C07 | 058 | Y | N | 186,904,730 | 5,944,360 | 106,072,651 | 7,973,796 | 78,486,569 | 78,486,569 | 42% | 42% | 27,586,082 | |
40000142 - 2021-23 Building Communities Fund Grant | |||||||||||||
C08 | 057 | Y | N | 16,061,100 | (2,805,183) | 13,585,639 | 2,221,674 | 13,088,902 | 13,088,902 | 81% | 81% | 496,737 | |
40000143 - 2021-23 Building for the Arts Grant Prog | |||||||||||||
C09 | 057 | Y | N | 2,921,740 | (1,250,000) | 2,028,043 | 84,329 | 1,015,512 | 1,015,512 | 35% | 35% | 1,012,531 | |
40000144 - 2021-23 CERB Capital Construction | |||||||||||||
C10 | 887 | Y | N | 10,000,000 | |||||||||
C42 | 26V | Y | N | 35,002,640 | 2,652,971 | 15,834,243 | 30,356 | 15,834,243 | 15,834,243 | 45% | 45% | ||
Totals | 45,002,640 | 2,652,971 | 15,834,243 | 30,356 | 259,537,691 | 15,834,243 | 45% | 45% | |||||
40000147 - 2021-23 Library Capital Improvement Prog | |||||||||||||
C13 | 057 | Y | N | 13,353,700 | 17,717 | 13,040,161 | 162 | 13,009,241 | 13,009,241 | 97% | 97% | 30,920 | |
40000148 - Revolving Loan Fund to Support Renewable Energy Technologies | |||||||||||||
A27 | 355 | Y | N | 2,410,000 | 267,776 | 2,410,000 | 3,892 | 32,648 | 32,648 | 1% | 1% | 2,377,352 | |
40000148 - 2021-23 Clean Energy V-Investing in Wash | |||||||||||||
C14 | 057 | Y | N | 51,898,270 | 3,300,098 | 51,898,270 | 7,743,792 | 26,991,535 | 26,991,535 | 52% | 52% | 24,906,735 | |
40000149 - 2021-23 Energy Retrofits for Public Buil | |||||||||||||
C16 | 057 | Y | N | 7,776,340 | 4,020,257 | 7,776,340 | 1,050,458 | 6,277,273 | 6,277,273 | 81% | 81% | 1,499,067 | |
40000150 - 2021-23 Weatherization Plus Health | |||||||||||||
C17 | 057 | Y | N | 2,867,540 | 2,456,297 | 2,867,540 | 2,859,016 | 2,859,016 | 100% | 100% | 8,524 | ||
C54 | 26V | Y | N | 1,251,300 | 140,311 | 1,251,300 | 21,903 | 1,237,444 | 1,237,444 | 99% | 99% | 13,856 | |
N03 | 001 | Y | N | 46,531,240 | 5,771,451 | 46,531,240 | 426,551 | 6,026,785 | 6,026,785 | 13% | 13% | 40,504,455 | |
Totals | 50,650,080 | 8,368,059 | 50,650,080 | 448,454 | 315,971,633 | 10,123,245 | 212% | 212% | 40,526,835% | ||||
40000152 - 2021-23 PWB Broadband Infrastructure | |||||||||||||
C18 | 23J | Y | N | 14,000,000 | 1,000,000 | 5,000,000 | 88,104 | 1,215,830 | 1,215,830 | 9% | 9% | 3,784,170 | |
L91 | 373 | Y | N | 46,000,000 | 19,059 | 22,208,134 | 787,155 | 20,622,928 | 20,622,928 | 45% | 45% | 1,585,206 | |
Totals | 60,000,000 | 1,019,059 | 27,208,134 | 875,259 | 337,810,391 | 21,838,758 | 54% | 54% | 5,369,376% | ||||
40000153 - 2021-23 Housing Trust Fund Investment in | |||||||||||||
C19 | 057 | Y | N | 24,261,760 | 429,262 | 17,444,816 | 88,028 | 15,472,532 | 15,472,532 | 64% | 64% | 1,972,284 | |
C55 | 26V | Y | N | 93,174,480 | 2,623,650 | 70,232,395 | 3,374,053 | 68,096,080 | 68,096,080 | 73% | 73% | 2,136,315 | |
Totals | 117,436,240 | 3,052,912 | 87,677,211 | 3,462,081 | 421,379,003 | 83,568,612 | 137% | 137% | 4,108,599% | ||||
40000153 - 2021-23 Housing Trust Fund Investment in Affordable Housing | |||||||||||||
C20 | 355 | Y | N | 44,299,500 | 1,702,904 | 36,223,668 | 756,147 | 32,819,933 | 32,819,933 | 74% | 74% | 3,403,735 | |
40000153 - Affordable Housing Projects | |||||||||||||
H76 | 706 | Y | N | 55,448,160 | 40,558,814 | 1,967,676 | 44,762,546 | 44,762,546 | 81% | 81% | (4,203,732) | ||
40000219 - 2021-23 Behavioral Health Community Capa | |||||||||||||
C21 | 057 | Y | N | 81,651,470 | 77,761,495 | 6,146,340 | 46,052,280 | 46,052,280 | 56% | 56% | 31,709,215 | ||
C61 | 26V | Y | N | 25,032,050 | 23,776,971 | 3,848,203 | 18,217,217 | 18,217,217 | 73% | 73% | 5,559,754 | ||
Totals | 106,683,520 | 101,538,466 | 9,994,543 | 563,230,979 | 64,269,497 | 129% | 129% | 37,268,969% | |||||
40000220 - 2019-21 Housing Trust Fund Investment fr | |||||||||||||
C22 | 532 | Y | N | 8,413,236 | 252,643 | 8,413,236 | 6,384,827 | 6,384,827 | 76% | 76% | 2,028,409 | ||
40000222 - 2021-23 Rapid Capital Housing Acquisition | |||||||||||||
C23 | 057 | Y | N | 27,886,600 | 9,373,731 | 63,390 | 6,375,072 | 6,375,072 | 23% | 23% | 2,998,659 | ||
H77 | 706 | Y | N | 6,001,000 | 5,338,238 | 5,338,218 | 5,338,218 | 89% | 89% | 20 | |||
Totals | 33,887,600 | 14,711,969 | 63,390 | 581,329,096 | 11,713,290 | 112% | 112% | 2,998,679% | |||||
40000223 - 2021-23 Rural Rehabilitation Loan Program | |||||||||||||
C25 | 355 | Y | N | 2,383,580 | 322,137 | 2,383,580 | (67) | 367,854 | 367,854 | 15% | 15% | 2,015,726 | |
40000230 - 2022 Local & Community Projects | |||||||||||||
C27 | 057 | Y | N | 98,573,350 | (674,970) | 94,325,809 | 2,837,671 | 55,827,650 | 55,827,650 | 57% | 57% | 38,498,159 | |
D79 | 057 | N | N | 1,000,000 | 1,000,000 | 1,000,000 | |||||||
Totals | 99,573,350 | (674,970) | 95,325,809 | 2,837,671 | 637,524,600 | 55,827,650 | 57% | 57% | 39,498,159% | ||||
40000246 - Economic Opportunity Grants Authority | |||||||||||||
C43 | 689 | Y | N | 903,000 | 45,550 | 315,550 | 3,090 | 403,090 | 403,090 | 45% | 45% | (87,540) | |
40000260 - 2022 Rapid Capital Housing Acquisition | |||||||||||||
C56 | 26V | Y | N | 69,102,080 | 2,207,483 | 69,102,080 | 4,155,980 | 45,782,620 | 45,782,620 | 66% | 66% | 23,319,460 | |
C57 | 26U | Y | N | 59,933,790 | 4,234,645 | 49,278,348 | 1,851,071 | 19,113,846 | 19,113,846 | 32% | 32% | 30,164,502 | |
C66 | 057 | Y | N | 19,035,000 | 819,100 | 15,565,900 | 294,012 | 13,221,121 | 13,221,121 | 69% | 69% | 2,344,779 | |
Totals | 148,070,870 | 7,261,228 | 133,946,328 | 6,301,063 | 716,045,277 | 78,117,587 | 168% | 168% | 55,828,741% | ||||
40000260 - 2022 Rapid Capital Housing Assistance | |||||||||||||
L57 | 706 | Y | N | 15,065,000 | 958,533 | 15,065,000 | 18,357 | 12,252,192 | 12,252,192 | 81% | 81% | 2,812,808 | |
40000266 - 2023 Local and Community Projects | |||||||||||||
C44 | 057 | Y | N | 38,118,490 | (1,400,000) | 36,579,908 | 1,703,405 | 25,140,242 | 25,140,242 | 66% | 66% | 11,439,666 | |
40000278 - Ports Infrastructure | |||||||||||||
C45 | 057 | Y | N | 11,381,740 | 3,511 | 11,381,738 | 7,276 | 5,908,662 | 5,908,662 | 52% | 52% | 5,473,076 | |
40000279 - 2023-25 Building Communities Fund Grant Program | |||||||||||||
D00 | 057 | N | N | 29,171,000 | (558,000) | 28,519,670 | 1,357,868 | 15,483,558 | 15,483,558 | 53% | 53% | 13,036,112 | |
40000279 - Tech Assistance For Building Communities Grants | |||||||||||||
D01 | 057 | N | Y | 850,000 | 850,000 | 850,000 | |||||||
40000280 - 2023-25 Building for the Arts | |||||||||||||
D02 | 057 | N | N | 18,000,000 | 67,245 | 17,814,735 | 92,658 | 13,800,068 | 13,800,068 | 77% | 77% | 4,014,667 | |
40000281 - 2023-25 CERB Capital Construction | |||||||||||||
D03 | 887 | N | N | 25,000,000 | |||||||||
40000282 - Dig-Once Pilot Project and Enhanced Program Development | |||||||||||||
D04 | 057 | N | N | 500,000 | 49,668 | 500,000 | 10 | 999 | 999 | 0.19% | 0.19% | 499,001 | |
40000283 - Local Grants For Energy And Operational Cost Savings | |||||||||||||
D06 | 26C | N | Y | 14,500,000 | 7,020,736 | 14,500,000 | 6,007,803 | 7,036,600 | 7,036,600 | 49% | 49% | 7,463,400 | |
40000283 - Competitive Solar Grants | |||||||||||||
D07 | 26C | N | Y | 22,500,000 | 6,723,258 | 22,500,000 | 6,015,074 | 7,599,092 | 7,599,092 | 34% | 34% | 14,900,908 | |
40000283 - Energy Efficiency and Environmental Performance Improvements | |||||||||||||
D08 | 26C | N | Y | 5,000,000 | 2,432,607 | 5,000,000 | 3,800,279 | 4,560,602 | 4,560,602 | 91% | 91% | 439,398 | |
40000283 - WSAC County Energy Audits | |||||||||||||
D80 | 26C | N | Y | 5,000,000 | 1,500,000 | 5,000,000 | 4,843 | 2,834,223 | 2,834,223 | 57% | 57% | 2,165,777 | |
40000283 - AWC City Energy Audits | |||||||||||||
D81 | 26C | N | Y | 4,000,000 | 500,000 | 4,000,000 | 217,525 | 2,397,353 | 2,397,353 | 60% | 60% | 1,602,647 | |
40000284 - Home Electrification and Appliance Rebates Program (HEAR) | |||||||||||||
D09 | 26C | N | N | 5,000,000 | 706,364 | 4,695,416 | 355,983 | 2,285,821 | 2,285,821 | 46% | 46% | 2,409,595 | |
40000284 - Third-party administrators for Heating Rebates | |||||||||||||
D10 | 26C | N | Y | 75,000,000 | 2,483,889 | 75,000,000 | 6,273,407 | 44,396,901 | 44,396,901 | 59% | 59% | 30,603,099 | |
Q01 | 001 | N | Y | 83,000,000 | 64,114 | 7,497,892 | 13,807 | 151,038 | 151,038 | 0.18% | 0.18% | 7,346,854 | |
Totals | 158,000,000 | 2,548,003 | 82,497,892 | 6,287,214 | 859,892,628 | 44,547,939 | 59% | 59% | 37,949,953% | ||||
40000285 - 2023-25 Early Learning Facilities | |||||||||||||
D12 | 22D | N | N | 5,406,000 | 20,000 | 5,273,378 | 65,753 | 3,184,485 | 3,184,485 | 59% | 59% | 2,088,893 | |
40000286 - 2023-25 Library Capital Improvement Program | |||||||||||||
D13 | 057 | N | N | 10,951,000 | 3,875,340 | 6,822 | 2,876,855 | 2,876,855 | 26% | 26% | 998,485 | ||
40000287 - Pacific Tower Capital Improvements | |||||||||||||
D14 | 057 | N | N | 6,587,000 | 6,587,000 | 865,988 | 6,573,504 | 6,573,504 | 100% | 100% | 13,496 | ||
40000289 - 2023-25 Public Works Assistance Account | |||||||||||||
D15 | 058 | N | N | 400,000,000 | 17,200,000 | 131,215,000 | 12,743,852 | 67,839,015 | 67,839,015 | 17% | 17% | 63,375,985 | |
40000290 - 2023-25 Broadband Infrastructure Federal Match Projects | |||||||||||||
D16 | 057 | N | N | (50,000,000) | (50,000,000) | (50,000,000) | |||||||
Q02 | 001 | N | N | (244,260,000) | (225,260,000) | (225,260,000) | |||||||
Q03 | 001 | N | Y | (300,000) | (300,000) | (300,000) | |||||||
Totals | (294,560,000) | (275,560,000) | 940,366,487 | (275,560,000%) | |||||||||
40000291 - 2023-25 Weatherization Plus Health | |||||||||||||
D17 | 26C | N | N | 35,000,000 | 5,316,980 | 35,000,000 | 4,489,046 | 29,088,579 | 29,088,579 | 83% | 83% | 5,911,421 | |
40000291 - Incentives for upgrades to existing homes and small commercial buildings | |||||||||||||
D19 | 057 | N | Y | 5,000,000 | 2,428,189 | 5,000,000 | 207,410 | 3,491,061 | 3,491,061 | 70% | 70% | 1,508,939 | |
40000292 - 2023-25 Youth Recreational Facilities Grant Program | |||||||||||||
D20 | 057 | N | N | 8,000,000 | 20,000 | 5,994,860 | 31,203 | 1,716,099 | 1,716,099 | 21% | 21% | 4,278,761 | |
40000293 - Capital Pre-Development Funding | |||||||||||||
D21 | 355 | N | N | 3,783,000 | (17,000) | 3,783,000 | (22,662) | 3,777,110 | 3,777,110 | 100% | 100% | 5,890 | |
40000294 - Building Energy Efficiency Workgroup | |||||||||||||
D23 | 26C | N | Y | 500,000 | 250,000 | 500,000 | 35,693 | 453,101 | 453,101 | 91% | 91% | 46,899 | |
40000294 - Tribal clean energy development projects | |||||||||||||
D24 | 26C | N | Y | 11,878,702 | 1,883,410 | 11,878,702 | 2,978,258 | 3,621,201 | 3,621,201 | 30% | 30% | 8,257,501 | |
40000294 - State Match for state clean energy and climate goals | |||||||||||||
D25 | 26C | N | Y | (445) | (445) | (445) | 445 | ||||||
40000294 - Emerging clean energy generation and storage | |||||||||||||
D26 | 26C | N | Y | 6,656,857 | (2,479,976) | 6,656,857 | 1,259,908 | 1,620,006 | 1,620,006 | 24% | 24% | 5,036,851 | |
40000294 - Electrical grid integration and innovation projects | |||||||||||||
D27 | 26C | N | Y | 21,464,441 | 3,649,158 | 21,464,441 | 2,529,285 | 5,970,940 | 5,970,940 | 28% | 28% | 15,493,501 | |
40000294 - Regional energy analytics capability | |||||||||||||
D28 | 26C | N | Y | 7,500,000 | 25,008 | 7,500,000 | 83 | 57,866 | 57,866 | 0.77% | 0.77% | 7,442,134 | |
40000294 - Biogenic CO2 Electrolysis Proof-of-Concept | |||||||||||||
D82 | 26C | N | Y | 1,500,000 | 125,007 | 1,500,000 | 852,550 | 1,445,000 | 1,445,000 | 96% | 96% | 55,000 | |
40000294 - Nooksack Geothermal Power Prefeasibility Study | |||||||||||||
D83 | 26C | N | Y | 500,000 | 83,340 | 500,000 | 121,256 | 121,256 | 24% | 24% | 378,744 | ||
40000295 - 2023-25 Housing Trust Fund | |||||||||||||
D32 | 355 | N | N | 78,091,000 | 16,302,424 | 68,920,655 | 2,078,360 | 24,401,471 | 24,401,471 | 31% | 31% | 44,519,184 | |
40000295 - Affordable Housing Projects | |||||||||||||
D33 | 355 | N | Y | 180,663,000 | 1,652,838 | 38,648,848 | 5,419,678 | 41,939,968 | 41,939,968 | 23% | 23% | (3,291,120) | |
40000295 - Affordable Housing Projects for DD | |||||||||||||
D34 | 355 | N | Y | 35,500,000 | 984,673 | 18,163,084 | 3,278,540 | 10,017,261 | 10,017,261 | 28% | 28% | 8,145,823 | |
D85 | 532 | N | Y | 8,500,000 | 354,166 | 4,250,000 | 4,250,000 | ||||||
Totals | 44,000,000 | 1,338,839 | 22,413,084 | 3,278,540 | 1,068,086,961 | 10,017,261 | 28% | 28% | 12,395,823% | ||||
40000295 - Apple health and homes rapid permanent supportive housing | |||||||||||||
D35 | 355 | N | Y | 92,785,000 | 10,716,088 | 92,785,000 | 8,996,013 | 33,833,950 | 33,833,950 | 36% | 36% | 58,951,050 | |
40000295 - Homeownership Projects Affordable for First-time Low-income Households | |||||||||||||
D36 | 057 | N | Y | 46,680,000 | 1,670,846 | 20,974,856 | 538,215 | 9,424,672 | 9,424,672 | 20% | 20% | 11,550,184 | |
H33 | 355 | N | Y | 13,320,000 | 1,109,956 | 13,320,000 | 1,271,700 | 7,965,939 | 7,965,939 | 60% | 60% | 5,354,061 | |
Totals | 60,000,000 | 2,780,802 | 34,294,856 | 1,809,915 | 1,119,311,522 | 17,390,611 | 80% | 80% | 16,904,245% | ||||
40000295 - affordable housing preservation projects | |||||||||||||
D37 | 057 | N | Y | 25,000,000 | 1,603,537 | 12,877,476 | 1,259,299 | 7,186,535 | 7,186,535 | 29% | 29% | 5,690,941 | |
40000295 - Rapid Conversion Housing | |||||||||||||
D86 | 355 | N | Y | 20,000,000 | 1,666,668 | 20,000,000 | 20,000,000 | ||||||
40000295 - Affordable Housing Urgent Repair Grants | |||||||||||||
D87 | 057 | N | Y | 5,000,000 | 208,334 | 2,500,000 | 3,841,561 | 3,841,561 | 3,841,561 | 77% | 77% | (1,341,561) | |
40000295 - 2023-25 Housing Trust Fund Project List | |||||||||||||
H30 | 057 | N | Y | 6,000,000 | 500,000 | 6,000,000 | 6,000,000 | ||||||
40000295 - Mobile or Manufactured Home Communities | |||||||||||||
H31 | 057 | N | Y | 14,000,000 | 833,336 | 11,318,260 | 7,623 | 8,393,017 | 8,393,017 | 60% | 60% | 2,925,243 | |
40000295 - Northwest Cooperative Development Center | |||||||||||||
H32 | 057 | N | Y | 7,000,000 | 416,660 | 5,000,000 | 338,484 | 3,244,897 | 3,244,897 | 46% | 46% | 1,755,103 | |
40000296 - Grants or deferred loans to local governments or public utilities | |||||||||||||
D41 | 057 | N | Y | 37,202,000 | 938,838 | 9,175,181 | 2,983,235 | 7,840,606 | 7,840,606 | 21% | 21% | 1,334,575 | |
40000296 - Grants to local governments or public utilities with low populations | |||||||||||||
D42 | 057 | N | Y | 20,000,000 | 15,035,000 | 19,414,000 | 361,280 | 6,319,688 | 6,319,688 | 32% | 32% | 13,094,312 | |
40000296 - Habitat for Humanity Infrastructure Project | |||||||||||||
D43 | 057 | N | Y | 798,000 | |||||||||
40000296 - Aviva Crossing Sanitary Sewer Upgrades | |||||||||||||
D44 | 057 | N | Y | 2,000,000 | 500,000 | 1,950,000 | 105,489 | 105,489 | 105,489 | 5% | 5% | 1,844,511 | |
40000298 - Transit Oriented Housing Development Partnership Match | |||||||||||||
D88 | 355 | N | N | 25,000,000 | 2,833,321 | 25,000,000 | 1,000,000 | 2,500,000 | 2,500,000 | 10% | 10% | 22,500,000 | |
M01 | 001 | Y | N | 25,000,000 | 4,166,665 | 25,000,000 | 1,000,000 | 2,336,878 | 2,336,878 | 9% | 9% | 22,663,122 | |
Totals | 50,000,000 | 6,999,986 | 50,000,000 | 2,000,000 | 1,161,080,193 | 4,836,878 | 19% | 19% | 45,163,122% | ||||
40000299 - 2023-25 Behavioral Health Community Capacity Grants | |||||||||||||
D46 | 057 | N | N | 179,576,000 | (1,863,567) | 176,983,720 | 9,528,452 | 52,047,371 | 52,047,371 | 29% | 29% | 124,936,349 | |
40000299 - Competitive Community Behavioral Health Grants | |||||||||||||
D47 | 057 | N | Y | 29,443,000 | 28,564,626 | 96,171 | 1,781,497 | 1,781,497 | 6% | 6% | 26,783,129 | ||
40000299 - Intensive Behavioral Health Treatment Facilities | |||||||||||||
D48 | 057 | N | Y | 24,000,000 | 23,284,916 | 426,934 | 609,498 | 609,498 | 3% | 3% | 22,675,418 | ||
40000299 - Grants to Community Providers to Increase Behavioral Health Services and Capacity for Children | |||||||||||||
D49 | 057 | N | Y | 18,000,000 | 17,464,916 | 49,931 | 407,240 | 407,240 | 2% | 2% | 17,057,676 | ||
40000299 - Grants to Community Providers to Prevent the Closure of Existing Behavioral Health Facilities | |||||||||||||
D50 | 057 | N | Y | 7,500,000 | 7,279,916 | 27,199 | 1,463,891 | 1,463,891 | 20% | 20% | 5,816,025 | ||
40000299 - Increase Opioid Treatment Services | |||||||||||||
D90 | 057 | N | Y | 4,250,000 | 4,126,000 | 3,437 | 3,437 | 0.08% | 0.08% | 4,122,563 | |||
40000299 - Lummi Nation Substance Abuse Treatment Project | |||||||||||||
D91 | 057 | N | Y | 22,107,000 | 10,500,000 | 21,762,290 | 420,179 | 420,179 | 2% | 2% | 21,342,111 | ||
D92 | 26V | N | Y | 1,250,000 | 1,212,500 | 1,212,500 | |||||||
Totals | 23,357,000 | 10,500,000 | 22,974,790 | 1,217,813,306 | 420,179 | 2% | 2% | 22,554,611% | |||||
40000299 - Former Daybreak Youth Services Building | |||||||||||||
D93 | 057 | N | Y | 10,002,000 | 10,002,000 | 10,002,000 | 10,002,000 | 100% | 100% | ||||
D94 | 26V | N | Y | 4,998,000 | 4,998,000 | 4,998,000 | 4,998,000 | 100% | 100% | ||||
Totals | 15,000,000 | 15,000,000 | 1,232,813,306 | 15,000,000 | 200% | 200% | |||||||
40000299 - Madrona Tenant Improvements | |||||||||||||
D95 | 057 | N | Y | 1,000,000 | 1,000,000 | 208,196 | 208,196 | 208,196 | 21% | 21% | 791,804 | ||
40000299 - Madrona Project Administrative Costs | |||||||||||||
D96 | 057 | N | Y | 200,000 | 200,000 | 270 | 200,000 | 200,000 | 100% | 100% | |||
40000300 - 2023-25 Early Learning Facilities Fund Grant Program | |||||||||||||
D75 | 22D | N | N | 36,138,000 | (1,300,000) | 35,415,660 | 500,487 | 5,698,099 | 5,698,099 | 16% | 16% | 29,717,561 | |
40000300 - Minor Renovation Grants | |||||||||||||
D76 | 22D | N | Y | 7,350,000 | 13,558 | 7,223,612 | 892,461 | 2,327,162 | 2,327,162 | 32% | 32% | 4,896,450 | |
40000300 - Early Learning Facility Grant and Loan Program | |||||||||||||
D77 | 22D | N | Y | 39,830,000 | 5,243 | 38,088,429 | 1,433,490 | 15,478,034 | 15,478,034 | 39% | 39% | 22,610,395 | |
H35 | 22C | N | Y | 6,720,000 | 6,720,000 | 6,720,000 | 6,720,000 | 6,720,000 | 100% | 100% | |||
Totals | 46,550,000 | 5,243 | 44,808,429 | 8,153,490 | 1,263,444,797 | 22,198,034 | 139% | 139% | 22,610,395% | ||||
40000300 - Early Learning Facilities Capital Readiness Pilot Program | |||||||||||||
D78 | 22D | N | Y | 350,000 | 350,000 | 318,676 | 350,000 | 350,000 | 100% | 100% | |||
40000301 - 2024 Local and Community Projects | |||||||||||||
D51 | 23N | N | N | 3,500,000 | 525,537 | 3,500,000 | 3,500,000 | 3,500,000 | 100% | 100% | |||
D52 | 057 | N | N | 229,543,000 | 14,268 | 223,317,747 | 6,916,585 | 94,250,873 | 94,250,873 | 41% | 41% | 129,066,874 | |
H36 | 26D | N | N | 2,400,000 | 2,400,000 | 2,400,000 | 2,400,000 | ||||||
Totals | 235,443,000 | 2,939,805 | 229,217,747 | 6,916,585 | 1,361,545,670 | 97,750,873 | 141% | 141% | 131,466,874% | ||||
40000421 - Tribal Climate Adaptation Pass-through Grants | |||||||||||||
D54 | 26C | N | N | 50,000,000 | 305,019 | 17,312,545 | 1,742,379 | 17,394,854 | 17,394,854 | 35% | 35% | (82,309) | |
40000556 - 2023-25 Community Relief | |||||||||||||
D97 | 355 | N | N | 200,000 | 34,000 | 200,000 | 200,000 | 200,000 | 100% | 100% | |||
40000561 - DOE Hydrogen Hub -State Match | |||||||||||||
D55 | 26C | N | N | 20,000,000 | 1,224,886 | 10,000,000 | 4,850,000 | 14,734,540 | 14,734,540 | 74% | 74% | (4,734,540) | |
40000564 - Home Efficiency Rebates Program | |||||||||||||
Q10 | 001 | N | N | 83,200,000 | 49,785 | 7,162,773 | 38,495 | 1,740,180 | 1,740,180 | 2% | 2% | 5,422,593 | |
40000568 - Housing Finance Commission Land Acquisition Program | |||||||||||||
D57 | 26V | N | N | 10,623,000 | 10,623,000 | 10,623,000 | 10,623,000 | 100% | 100% | ||||
D59 | 057 | N | N | 1,377,000 | 1,377,000 | 1,377,000 | 1,377,000 | 100% | 100% | ||||
Totals | 12,000,000 | 12,000,000 | 1,407,615,244 | 12,000,000 | 200% | 200% | |||||||
40000568 - housing finance commission land acquisition program | |||||||||||||
D58 | 26V | N | Y | 28,000,000 | 28,000,000 | 28,000,000 | 28,000,000 | 100% | 100% | ||||
40000572 - 2023-25 Defense Community Compatibility Projects | |||||||||||||
D60 | 057 | N | N | 33,950,000 | 868,393 | 33,749,363 | 45,521 | 27,487,364 | 27,487,364 | 81% | 81% | 6,261,999 | |
D98 | 23N | N | N | 3,720,000 | |||||||||
Totals | 37,670,000 | 868,393 | 33,749,363 | 45,521 | 1,463,102,608 | 27,487,364 | 81% | 81% | 6,261,999% | ||||
40000601 - Crisis Stabilization Facility-Trueblood Phase 3 | |||||||||||||
D99 | 26V | N | N | 5,000,000 | 3,500 | 3,438 | 3,438 | 0.06% | 0.06% | 62 | |||
40000603 - Communities of Concern | |||||||||||||
H00 | 057 | N | N | 6,367,000 | 289,700 | 4,476,400 | 185,162 | 1,494,283 | 1,494,283 | 23% | 23% | 2,982,117 | |
40000604 - Clean Technology Manufacturing | |||||||||||||
H23 | 26C | N | Y | 21,450,000 | 175,570 | 175,570 | 175,570 | 0.81% | 0.81% | (175,570) | |||
40000604 - Program Administration | |||||||||||||
H24 | 26C | N | Y | 750,000 | 16,500 | 16,500 | 397 | 13,608 | 13,608 | 2% | 2% | 2,892 | |
40000604 - Longview Industrial Symbiosis Industrial Park | |||||||||||||
H25 | 26C | N | Y | 150,000 | |||||||||
40000604 - Pasco Agricultural Symbiosis Industrial Park | |||||||||||||
H26 | 26C | N | Y | 150,000 | |||||||||
40000604 - Carbon Removal Facility | |||||||||||||
H27 | 26C | N | Y | 2,500,000 | 2,500,000 | 318,508 | 2,341,315 | 2,341,315 | 94% | 94% | 158,685 | ||
40000606 - Clean Energy Community Grants | |||||||||||||
H28 | 26C | N | Y | 42,388,000 | 1,412,935 | 8,477,600 | 8,477,600 | ||||||
40000606 - Lummi Indian Business Council Energy Projects | |||||||||||||
H29 | 26C | N | Y | 7,612,000 | 253,735 | 1,522,400 | 1,522,400 | ||||||
40000614 - 2025 Local and Community Projects | |||||||||||||
H03 | 23N | N | N | 4,641,000 | 94,930 | 4,556,770 | 829,350 | 829,350 | 18% | 18% | 3,727,420 | ||
H04 | 23R | N | N | 5,122,000 | 104,400 | 5,011,340 | 1,774,688 | 1,774,688 | 35% | 35% | 3,236,652 | ||
H05 | 057 | N | N | 58,662,000 | 506,560 | 13,778,720 | 1,234,630 | 12,465,875 | 12,465,875 | 21% | 21% | 1,312,845 | |
H06 | 26C | N | N | 140,000 | 140,000 | 132,653 | 132,653 | 95% | 95% | 7,347 | |||
Totals | 68,565,000 | 705,890 | 23,486,830 | 1,234,630 | 1,482,333,388 | 15,202,566 | 169% | 169% | 8,284,264% | ||||
40000620 - 2023-25 Community Solar Resilience Hubs | |||||||||||||
H07 | 26C | N | N | 38,000,000 | 1,583,341 | 38,000,000 | 3,103,690 | 11,938,839 | 11,938,839 | 31% | 31% | 26,061,161 | |
40000621 - 2023-25 Community Solar | |||||||||||||
H08 | 26C | N | N | 6,000,000 | 250,000 | 6,000,000 | 565,382 | 3,141,153 | 3,141,153 | 52% | 52% | 2,858,847 | |
40000622 - 2023-25 Community EV Charging | |||||||||||||
H09 | 26C | N | N | 105,000,000 | 4,375,000 | 105,000,000 | 6,478,736 | 40,836,816 | 40,836,816 | 39% | 39% | 64,163,184 | |
40000629 - Energy Efficiency Revolving Loan Fund Capitalization Program | |||||||||||||
H10 | 27A | N | N | 1,869,000 | 77,875 | 1,869,000 | 1,869,000 | ||||||
40000650 - 2026 FIFA World Cup | |||||||||||||
H11 | 057 | N | N | 10,000,000 | 368,750 | 9,869,490 | 1,134,133 | 1,134,133 | 11% | 11% | 8,735,357 | ||
H12 | 28S | N | N | (10,000,000) | (10,000,000) | (10,000,000) | |||||||
Totals | 10,000,000 | (9,631,250) | (130,510) | 1,539,384,329 | 1,134,133 | 11% | 11% | (1,264,643%) | |||||
91000943 - CERB Administered Broadband Infrastructu | |||||||||||||
A21 | 058 | Y | N | 3,450,000 | 480,000 | 3,450,000 | 173,170 | 1,538,129 | 1,538,129 | 45% | 45% | 1,911,871 | |
91000943 - CERB Administered Broadband Infrastructure | |||||||||||||
L90 | 373 | Y | N | 25,000,000 | 126,539 | 10,734,619 | 244,226 | 7,328,055 | 7,328,055 | 29% | 29% | 3,406,564 | |
U29 | 355 | Y | N | 929,930 | 929,930 | 929,930 | 929,930 | 100% | 100% | ||||
Totals | 25,929,930 | 126,539 | 11,664,549 | 244,226 | 1,549,180,443 | 8,257,985 | 129% | 129% | 3,406,564% | ||||
91001157 - 2019 Local and Community Projects | |||||||||||||
U34 | 057 | Y | N | 4,650,290 | 3,932,843 | 94,400 | 1,420,703 | 1,420,703 | 31% | 31% | 2,512,140 | ||
91001239 - Library Capital Improvement Program | |||||||||||||
A22 | 057 | Y | N | 3,462,380 | 353,086 | 3,462,378 | 2,199,360 | 2,199,360 | 64% | 64% | 1,263,018 | ||
91001278 - Rapid Response Community Preservation Pi | |||||||||||||
C62 | 26V | Y | N | 1,685,000 | 778,000 | 777,013 | 777,013 | 46% | 46% | 987 | |||
91001306 - Dental Capacity Grants | |||||||||||||
A25 | 057 | Y | N | 485,000 | |||||||||
91001659 - Continuing Affordability in Current Hous | |||||||||||||
C24 | 057 | Y | N | 9,033,460 | 175,544 | 8,704,056 | 67,304 | 8,751,799 | 8,751,799 | 97% | 97% | (47,743) | |
91001660 - 2021-23 Dental Capacity Grants | |||||||||||||
C29 | 057 | Y | N | 4,656,610 | 300 | 4,656,610 | 2,958,057 | 2,958,057 | 64% | 64% | 1,698,553 | ||
91001677 - 2021-23 Early Learning Facilities | |||||||||||||
C31 | 057 | Y | N | 845,820 | 845,820 | 83 | 845,193 | 845,193 | 100% | 100% | 627 | ||
C32 | 22C | Y | N | 86,660 | 86,652 | 86,652 | 86,652 | 100% | 100% | ||||
C33 | 22D | Y | N | 16,585,310 | 10,861 | 16,345,061 | 867,088 | 10,314,615 | 10,314,615 | 62% | 62% | 6,030,446 | |
C60 | 26V | Y | N | 22,258,640 | 27,639 | 21,619,667 | 1,464,738 | 13,379,814 | 13,379,814 | 60% | 60% | 8,239,853 | |
Totals | 39,776,430 | 38,500 | 38,897,200 | 2,331,909 | 1,589,913,649 | 24,626,274 | 322% | 322% | 14,270,926% | ||||
91001681 - Early Learning Renovation Grants | |||||||||||||
C67 | 057 | Y | N | 8,500,000 | (7,227) | 8,500,000 | 36,129 | 193,138 | 193,138 | 2% | 2% | 8,306,862 | |
91001682 - 2023-25 Youth Shelters and Housing | |||||||||||||
D30 | 057 | N | N | 10,622,000 | 370,638 | 4,845,945 | 592,082 | 6,297,033 | 6,297,033 | 59% | 59% | (1,451,088) | |
91001685 - Grants for Affordable Housing Developmen | |||||||||||||
C26 | 057 | Y | N | 16,410,940 | 39,276 | 14,555,939 | 8,275,447 | 8,275,447 | 50% | 50% | 6,280,492 | ||
91001685 - Local Government & Public Utilities Grants | |||||||||||||
L53 | 706 | Y | N | 27,000,000 | 5,027,899 | 25,887,954 | 709,207 | 19,544,013 | 19,544,013 | 72% | 72% | 6,343,941 | |
91001686 - Work, Education, Health Monitoring Proje | |||||||||||||
C50 | 057 | Y | N | 782,370 | 782,037 | 246,233 | 246,233 | 31% | 31% | 535,804 | |||
91001687 - Infrastructure Projects | |||||||||||||
C47 | 057 | Y | N | 5,931,340 | 4,540 | 5,931,340 | 4,286 | 4,375,624 | 4,375,624 | 74% | 74% | 1,555,716 | |
C59 | 26V | Y | N | 25,390,110 | 1,007,462 | 25,390,100 | 618,427 | 6,912,303 | 6,912,303 | 27% | 27% | 18,477,797 | |
L94 | 706 | Y | N | 82,808,000 | 3,789,483 | 82,808,000 | 3,561,180 | 64,207,623 | 64,207,623 | 78% | 78% | 18,600,377 | |
Totals | 114,129,450 | 4,801,485 | 114,129,440 | 4,183,893 | 1,699,965,063 | 75,495,550 | 179% | 179% | 38,633,890% | ||||
91001688 - Capital Grant Program Equity | |||||||||||||
C40 | 057 | Y | N | 4,979,490 | 1,086,243 | 4,979,490 | 845,713 | 3,474,890 | 3,474,890 | 70% | 70% | 1,504,600 | |
91001690 - Food Banks | |||||||||||||
C34 | 057 | Y | N | 2,603,090 | 2,603,087 | 1,570,037 | 1,570,037 | 60% | 60% | 1,033,050 | |||
91001991 - Homeless Youth Facilities | |||||||||||||
C63 | 26V | Y | N | 9,713,910 | 1,138,658 | 8,936,328 | 11,046 | 1,096,082 | 1,096,082 | 11% | 11% | 7,840,246 | |
91002160 - 2022 Permanent Supportive Housing Remedi | |||||||||||||
C49 | 057 | Y | N | 6,000 | |||||||||
91002171 - Dig-Once Pilot Program | |||||||||||||
C52 | 057 | Y | N | (2,170) | (2,170) | (2,170) | |||||||
91002184 - Local Emission Reduction Projects | |||||||||||||
D63 | 26C | N | N | 31,695,000 | 7,657,615 | 15,322,902 | 598,929 | 11,983,162 | 11,983,162 | 38% | 38% | 3,339,740 | |
D64 | 26D | N | N | 6,975,000 | 3,487,500 | 6,975,000 | 101,206 | 320,651 | 320,651 | 5% | 5% | 6,654,349 | |
Totals | 38,670,000 | 11,145,115 | 22,297,902 | 700,135 | 1,718,409,885 | 12,303,813 | 42% | 42% | 9,994,089% | ||||
91002195 - 2023-25 Rural Rehabilitation Grant Program | |||||||||||||
D65 | 057 | N | N | 6,000,000 | 3,000,000 | 6,000,000 | 1,034,195 | 2,045,930 | 2,045,930 | 34% | 34% | 3,954,070 | |
91002196 - Broadband Study | |||||||||||||
D66 | 057 | N | N | 75,000 | 73,620 | 73,620 | 73,620 | 98% | 98% | ||||
91002197 - Health Care Infrastructure | |||||||||||||
D29 | 057 | N | N | 38,918,000 | 6,254 | 38,813,958 | 365,336 | 12,161,176 | 12,161,176 | 31% | 31% | 26,652,782 | |
91002418 - Public Utilities Relocation | |||||||||||||
D73 | 058 | N | N | 300,000 | 12,500 | 300,000 | 88,205 | 88,205 | 29% | 29% | 211,795 | ||
91002447 - HB 2131 - Thermal Energy Networks | |||||||||||||
H13 | 26C | N | N | 5,000,000 | 166,665 | 1,000,000 | 1,000,000 | ||||||
91002449 - Multifamily Bldg Efficiency Grants | |||||||||||||
H14 | 26C | N | N | 55,000,000 | 1,833,335 | 11,000,000 | 349,402 | 540,337 | 540,337 | 0.98% | 0.98% | 10,459,663 | |
91002451 - Clean Building Performance Grants | |||||||||||||
H15 | 26C | N | N | 45,000,000 | 1,499,995 | 9,000,000 | 4,043,261 | 4,745,178 | 4,745,178 | 11% | 11% | 4,254,822 | |
91002471 - Harborview | |||||||||||||
H16 | 057 | N | N | 5,000,000 | 4,950,000 | 4,950,000 | |||||||
91002476 - Climate Resilience & Environmental Equity Campus | |||||||||||||
H17 | 355 | N | N | 250,000 | 250,000 | 242,500 | 242,500 | 97% | 97% | 7,500 | |||
91002637 - The ARC Legacy Center | |||||||||||||
H18 | 057 | N | N | 1,000,000 | 1,000,000 | 1,000,000 | |||||||
91002641 - Hard-to-Decarbonize Sector & Economic Development Grants | |||||||||||||
H19 | 26C | N | N | 49,800,000 | 4,070,000 | 49,800,000 | 2,222,496 | 7,465,560 | 7,465,560 | 15% | 15% | 42,334,440 | |
92000151 - Projects for Jobs & Economic Development | |||||||||||||
S19 | 057 | Y | N | 628,640 | 628,640 | 628,640 | 628,640 | 100% | 100% | ||||
S20 | 887 | Y | N | 116,000 | |||||||||
Totals | 744,640 | 628,640 | 1,746,401,031 | 628,640 | 100% | 100% | |||||||
92000230 - Projects that Strengthen Communities & Quality of Life | |||||||||||||
S22 | 057 | Y | N | 35,000 | (524,000) | (509,030) | 972 | 972 | 3% | 3% | (510,002) | ||
92000369 - Local & Community Projects 2016 | |||||||||||||
T10 | 057 | Y | N | 973,720 | (4,088,000) | (3,115,994) | 242,845 | 738,360 | 738,360 | 76% | 76% | (3,854,354) | |
92000939 - Enhanced Shelter Capacity Grants | |||||||||||||
A33 | 057 | Y | N | 3,889,000 | 242,445 | 3,838,486 | 3,717,041 | 3,717,041 | 96% | 96% | 121,445 | ||
92000953 - 2021-23 Broadband Office | |||||||||||||
C35 | 057 | Y | N | 20,576,740 | 2,552,705 | 16,527,123 | 129,815 | 12,576,210 | 12,576,210 | 61% | 61% | 3,950,913 | |
H20 | 057 | N | N | 225,000 | 25,000 | 225,000 | 225,000 | ||||||
L95 | 706 | Y | N | 149,273,000 | 75,106,358 | 149,272,691 | 6,341,893 | 50,637,263 | 50,637,263 | 34% | 34% | 98,635,428 | |
L96 | 373 | Y | N | 124,687,000 | 88,857,797 | 124,686,717 | 5,977,678 | 30,975,811 | 30,975,811 | 25% | 25% | 93,710,906 | |
Totals | 294,761,740 | 166,541,860 | 290,711,531 | 12,449,386 | 1,845,046,688 | 94,189,284 | 120% | 120% | 196,522,247% | ||||
92000957 - 2021-23 Community Relief | |||||||||||||
C36 | 057 | Y | N | 8,826,770 | 28,306 | 8,826,770 | 379,506 | 7,182,648 | 7,182,648 | 81% | 81% | 1,644,122 | |
92001004 - Reimann Roads, Telecomm and Utility Relo | |||||||||||||
C38 | 057 | Y | N | 5,522,830 | 675 | 5,519,834 | 616 | 736,232 | 736,232 | 13% | 13% | 4,783,602 | |
92001109 - Salaries and Expenses | |||||||||||||
N00 | 001 | Y | N | 23,560,000 | 20,683,694 | (600) | 18,433,495 | 18,433,495 | 78% | 78% | 2,250,199 | ||
92001122 - Increasing Housing Inventory | |||||||||||||
C39 | 057 | Y | N | 1,800,770 | 45,417 | 1,800,765 | 282,000 | 1,372,421 | 1,372,421 | 76% | 76% | 428,344 | |
92001175 - 2022 Dental Capacity Grants | |||||||||||||
C51 | 057 | Y | N | 5,086,900 | 7,222 | 5,030,998 | 2,451,738 | 3,086,852 | 3,086,852 | 61% | 61% | 1,944,146 | |
92001178 - 2022 Broadband Office | |||||||||||||
N05 | 001 | Y | N | 45,086,910 | 505,350 | 26,781,582 | 619,713 | 25,211,335 | 25,211,335 | 56% | 56% | 1,570,247 | |
92001286 - 2022 Crisis Stabilization Facilities | |||||||||||||
C58 | 26V | Y | N | 48,297,000 | 33,939 | 46,472,399 | 1,317,130 | 38,693,086 | 38,693,086 | 80% | 80% | 7,779,313 | |
92001364 - Port of Everett | |||||||||||||
D74 | 26C | N | N | 5,000,000 | 208,400 | 5,000,000 | 174,370 | 601,065 | 601,065 | 12% | 12% | 4,398,935 | |
92001367 - Public Facility Improvement Fund | |||||||||||||
D67 | 057 | N | N | 222,000 | (1,196,082) | 20,615 | 58,750 | 58,750 | 26% | 26% | (38,135) | ||
D68 | 818 | N | N | 24,000,000 | 24,000,000 | 2,818,902 | 11,744,840 | 11,744,840 | 49% | 49% | 12,255,160 | ||
Totals | 24,222,000 | (1,196,082) | 24,020,615 | 2,818,902 | 1,952,167,412 | 11,803,590 | 75% | 75% | 12,217,025% | ||||
92001393 - 2023-25 Dental Capacity Grants | |||||||||||||
D53 | 057 | N | N | 22,532,000 | 5,647 | 21,633,137 | 1,141,049 | 8,648,489 | 8,648,489 | 38% | 38% | 12,984,648 | |
92001419 - 2023-25 Landlord Mitigation Account | |||||||||||||
D69 | 355 | N | N | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 100% | 100% | ||||
92001669 - Yakama Nation Solar project | |||||||||||||
D71 | 26C | N | Y | 20,000,000 | 9,985,600 | 20,000,000 | 2,580 | 76,798 | 76,798 | 0.38% | 0.38% | 19,923,202 | |
92001669 - large scale solar innovation projects | |||||||||||||
D72 | 26C | N | Y | 19,000,000 | 9,467,385 | 19,000,000 | 2,419,442 | 2,816,695 | 2,816,695 | 15% | 15% | 16,183,305 | |
92001720 - Energy Northwest | |||||||||||||
H21 | 26C | N | N | 25,000,000 | 833,335 | 5,000,000 | 14,155 | 14,155 | 0.05% | 0.05% | 4,985,845 | ||
92001925 - Geothermal Energy Resources | |||||||||||||
H22 | 26C | N | N | (451,665) | |||||||||
92001947 - Anaerobic Digester Development | |||||||||||||
H37 | 26C | N | N | 13,700,000 | |||||||||
92001948 - Broadband Infrastructure Federal Match Projects | |||||||||||||
H38 | 057 | N | N | 114,034,000 | 114,034,000 | 114,034,000 | 114,034,000 | ||||||
Q11 | 15T | N | N | 1,227,743,000 | 1,227,743,000 | 1,227,743,000 | 1,227,743,000 | ||||||
Totals | 1,341,777,000 | 1,341,777,000 | 1,341,777,000 | 1,968,723,549 | 1,341,777,000% | ||||||||
103 - Department of Commerce Totals | 6,490,598,936 | 1,415,800,046 | 4,826,032,380 | 232,991,720 | 1,968,723,549 | 10,779% | 10,779% | 2,857,308,831% |