110 - Office of Administrative Hearings
Last Updated: 08/26/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
7,494 Underexpenditure
9.8% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 76,624 | 69,130 | 7,494 | 9.8% |
Totals | 76,624 | 69,130 | 7,494 | 9.8% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 245 | 220 | 25 | 10.3% |
Totals | 245 | 220 | 25 | 10.3% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Other Funds Private/Local | 12 | 12 | 2.0% | |
Other Funds Non-Appropriated | 138 | 59 | 78 | 56.8% |
Other Funds State | 76,474 | 69,059 | 7,415 | 9.7% |
Totals | 76,624 | 69,130 | 7,493 | 9.8% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Other Funds Private/Local | 12 | (12) | (100.0%) | |
Other Funds State | 76,690 | 64,667 | (12,024) | (15.7%) |
Totals | 76,702 | 64,667 | (12,036) | (15.7%) |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Industrial Insurance Premium Refund Account | 60 | 60 | ||
Local Gov Administrative Hearings | 81 | 81 | ||
Administrative Hearings Revolving Account | 76,702 | 64,525 | (12,177) | (15.9%) |
Totals | 76,702 | 64,666 | (12,036) | (15.7%) |
Deficit Fund Balance
Program | BTD Balance | Proj. Balance |
---|---|---|
Administrative Hearings Revolving Account | (4,545) | (4,545) |