390 - Washington State Historical Society
Last Updated: 10/08/2025
Summary Financial Report for 2025-27 Biennium to Date
Dollars in thousands
All Funds Variance to Date
(19) Overexpenditure
(1.6%) Overexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Historical Records and Museum Services | 1,196 | 1,215 | (19) | (1.6%) |
Totals | 1,196 | 1,215 | (19) | (1.6%) |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Historical Records and Museum Services | 48 | 47 | 0.90 | 1.9% |
Totals | 48 | 47 | 0.90 | 1.9% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 942 | 1,001 | (59) | (6.2%) |
Other Funds Non-Appropriated | 254 | 214 | 40 | 15.8% |
Totals | 1,196 | 1,215 | (19) | (1.6%) |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Other Funds Private/Local | 57 | (57) | (100.0%) | |
Other Funds State | 160 | 141 | (19) | (11.8%) |
Totals | 217 | 141 | (76) | (35.0%) |
Deficit Fund Balance
Program | BTD Balance | Proj. Balance |
---|---|---|
Local Museum Account - Washington State Historical Society | (73) | (794) |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Local Museum Account - Washington State Historical Society | 217 | 141 | (76) | (34.9%) |
Totals | 217 | 141 | (76) | (35.0%) |