390 - Washington State Historical Society
Last Updated: 08/26/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
620 Underexpenditure
4.1% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Historical Records and Museum Services | 15,109 | 14,489 | 620 | 4.1% |
Totals | 15,109 | 14,489 | 620 | 4.1% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Historical Records and Museum Services | 49 | 47 | 2 | 3.7% |
Totals | 49 | 47 | 2 | 3.7% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund State | 12,139 | 12,072 | 67 | 0.60% |
Other Funds Private/Local | 70 | 70 | 100.0% | |
Other Funds Non-Appropriated | 2,900 | 2,417 | 483 | 16.7% |
Totals | 15,109 | 14,489 | 620 | 4.1% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Other Funds Federal | 88 | 88 | ||
Other Funds Private/Local | 784 | 13 | (771) | (98.3%) |
Other Funds State | 1,393 | 2,602 | 1,210 | 86.9% |
Totals | 2,177 | 2,703 | 527 | 24.2% |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
State Building Construction Account | 250 | 250 | ||
Local Museum Account - Washington State Historical Society | 2,177 | 2,454 | 277 | 12.7% |
Local Museum Account - Eastern Washington State Historical Society | ||||
Totals | 2,177 | 2,704 | 527 | 24.2% |