460 - Columbia River Gorge Commission
Last Updated: 08/26/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
762 Underexpenditure
13.9% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - GFS
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 5,497 | 4,735 | 762 | 13.9% |
Totals | 5,497 | 4,735 | 762 | 13.9% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 10 | 9 | 0.70 | 7.0% |
Totals | 10 | 9 | 0.70 | 7.0% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund Private/Local | 2,443 | 2,241 | 202 | 8.3% |
General Fund State | 2,916 | 2,356 | 560 | 19.2% |
Other Funds State | 138 | 138 | ||
Totals | 5,497 | 4,735 | 762 | 13.9% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund Private/Local | 2,443 | 2,240 | (203) | (8.3%) |
Totals | 2,443 | 2,240 | (203) | (8.3%) |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund | 2,443 | 2,240 | (203) | (8.3%) |
Totals | 2,443 | 2,240 | (203) | (8.3%) |