462 - Pollution Liability Insurance Program
Last Updated: 08/26/2025
Summary Financial Report for 2023-25 Biennium to Date
Dollars in thousands
All Funds Variance to Date
6,096 Underexpenditure
40.1% Underexpenditure
Planned vs. Actual Cumulative Expenditures - All Funds
Monthly Planned vs. Actual Expenditures - All Funds
Expenditure by Program
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 15,217 | 9,121 | 6,096 | 40.1% |
Totals | 15,217 | 9,121 | 6,096 | 40.1% |
FTE
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
Administration | 46 | 34 | 12 | 25.9% |
Totals | 46 | 34 | 12 | 25.9% |
Expenditure by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund Federal | 1,163 | 1,132 | 31 | 2.6% |
Other Funds Non-Appropriated | 2,756 | 2,060 | 696 | 25.3% |
Other Funds State | 11,298 | 5,929 | 5,369 | 47.5% |
Totals | 15,217 | 9,121 | 6,096 | 40.1% |
Revenue by Fund Group
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund Federal | 1,163 | 1,087 | (75) | (6.5%) |
Other Funds State | 2,826 | 2,666 | (160) | (5.7%) |
Totals | 3,989 | 3,753 | (235) | (5.9%) |
Revenue by Fund
Program | Estimate | Actual | Variance | % Variance |
---|---|---|---|---|
General Fund | 1,163 | 1,087 | (75) | (6.5%) |
PLIA Underground Storage Tank Revolving Account | 426 | 253 | (173) | (40.6%) |
Pollution Liability Insurance Program Trust Account | 120 | 823 | 703 | 585.9% |
Heating Oil Pollution Liability Trust Account | 2,280 | 1,590 | (690) | (30.3%) |
Totals | 3,989 | 3,753 | (235) | (5.9%) |
Deficit Fund Balance
Program | BTD Balance | Proj. Balance |
---|---|---|
Heating Oil Pollution Liability Trust Account | (157) | (157) |