Office of State Legislative Labor Relations
Last Updated: 10/08/2025
Budgeted Operating Expenditures
Dollars in Thousands
Does Not Include Higher Education Tuition and Fee Accounts)
Fiscal Year 2026 through September 2025
Office of State Legislative Labor Relations | Fiscal Year 2026 Actual | Fiscal Year Total Estimate | Fiscal Year to Date Actual | Balance |
---|---|---|---|---|
Staffing |
||||
Total Full Time Equivalent Staff Years | 2 | 5 | 2 | 3 |
Statewide Totals | 2 | 5 | 2 | 3 |
Programs |
||||
59 | 692 | 59 | 633 | |
Total Programs | 59 | 692 | 59 | 633 |
Objects of Expenditures |
||||
Salaries and Wages | 45 | 420 | 45 | 375 |
Employee Benefits | 11 | 108 | 11 | 97 |
Professional Service Contracts | 20 | 20 | ||
Goods and Other Services | 3 | 111 | 3 | 109 |
Travel | 22 | 22 | ||
Capital Outlays | 10 | 10 | ||
Total Objects of Expenditures | 59 | 692 | 59 | 633 |
Source of Funds |
||||
General Fund State | 59 | 692 | 59 | 633 |
Total Source of Funds | 59 | 692 | 59 | 633 |